[PLB] QoQ Quarter Result on 31-Aug-2000 [#4]

Announcement Date
02-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
31-Aug-2000 [#4]
Profit Trend
QoQ- 957.33%
YoY- -30.13%
View:
Show?
Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 42,137 36,521 15,261 20,436 16,941 22,122 8,151 -1.65%
PBT 971 2,506 1,917 3,012 558 7,025 352 -1.02%
Tax 3,878 -698 -538 -633 -333 -1,580 -192 -
NP 4,849 1,808 1,379 2,379 225 5,445 160 -3.40%
-
NP to SH 4,849 1,808 1,379 2,379 225 5,445 160 -3.40%
-
Tax Rate -399.38% 27.85% 28.06% 21.02% 59.68% 22.49% 54.55% -
Total Cost 37,288 34,713 13,882 18,057 16,716 16,677 7,991 -1.55%
-
Net Worth 110,408 105,528 108,625 93,632 89,196 88,416 83,199 -0.28%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 110,408 105,528 108,625 93,632 89,196 88,416 83,199 -0.28%
NOSH 74,600 73,795 77,039 40,185 40,178 40,007 39,999 -0.63%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 11.51% 4.95% 9.04% 11.64% 1.33% 24.61% 1.96% -
ROE 4.39% 1.71% 1.27% 2.54% 0.25% 6.16% 0.19% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 56.48 49.49 19.81 50.85 42.16 55.29 20.38 -1.02%
EPS 6.50 2.45 1.79 5.92 0.56 13.61 0.40 -2.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.48 1.43 1.41 2.33 2.22 2.21 2.08 0.34%
Adjusted Per Share Value based on latest NOSH - 40,185
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 37.30 32.33 13.51 18.09 15.00 19.58 7.22 -1.65%
EPS 4.29 1.60 1.22 2.11 0.20 4.82 0.14 -3.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9774 0.9342 0.9616 0.8289 0.7896 0.7827 0.7365 -0.28%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 1.12 1.15 1.37 3.38 3.72 3.64 0.00 -
P/RPS 1.98 2.32 6.92 6.65 8.82 6.58 0.00 -100.00%
P/EPS 17.23 46.94 76.54 57.09 664.29 26.75 0.00 -100.00%
EY 5.80 2.13 1.31 1.75 0.15 3.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.97 1.45 1.68 1.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 30/07/01 27/04/01 22/01/01 02/11/00 28/07/00 28/04/00 24/02/00 -
Price 1.22 1.02 1.26 1.50 3.52 3.74 4.16 -
P/RPS 2.16 2.06 6.36 2.95 8.35 6.76 20.41 2.30%
P/EPS 18.77 41.63 70.39 25.34 628.57 27.48 1,040.00 4.15%
EY 5.33 2.40 1.42 3.95 0.16 3.64 0.10 -3.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.71 0.89 0.64 1.59 1.69 2.00 0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment