[NHFATT] YoY TTM Result on 31-Mar-2022 [#1]

Stock
[NHFATT] NEW HOONG FATT HOLDINGS BHD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 5.12%
YoY- -6.87%
Quarter Report
Latest QR
Upcoming QR
NHFATT's Result
NHFATT's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 292,405 254,364 251,426 271,376 259,034 248,232 239,725 3.36%
PBT 39,732 27,236 25,598 13,147 19,093 18,560 39,449 0.11%
Tax -5,627 -6,483 -3,313 -3,804 -4,906 -3,777 -7,563 -4.80%
NP 34,105 20,753 22,285 9,343 14,187 14,783 31,886 1.12%
-
NP to SH 34,105 20,753 22,285 9,343 14,187 14,783 31,886 1.12%
-
Tax Rate 14.16% 23.80% 12.94% 28.93% 25.70% 20.35% 19.17% -
Total Cost 258,300 233,611 229,141 262,033 244,847 233,449 207,839 3.68%
-
Net Worth 524,967 497,685 473,710 458,829 458,002 427,643 379,542 5.55%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 10,747 7,440 6,613 8,267 8,267 8,267 10,521 0.35%
Div Payout % 31.51% 35.85% 29.68% 88.49% 58.27% 55.92% 33.00% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 524,967 497,685 473,710 458,829 458,002 427,643 379,542 5.55%
NOSH 82,672 82,672 82,672 82,672 82,672 75,157 75,157 1.60%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 11.66% 8.16% 8.86% 3.44% 5.48% 5.96% 13.30% -
ROE 6.50% 4.17% 4.70% 2.04% 3.10% 3.46% 8.40% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 353.69 307.68 304.12 328.26 313.33 330.28 318.97 1.73%
EPS 41.25 25.10 26.96 11.30 17.16 19.67 42.43 -0.46%
DPS 13.00 9.00 8.00 10.00 10.00 11.00 14.00 -1.22%
NAPS 6.35 6.02 5.73 5.55 5.54 5.69 5.05 3.88%
Adjusted Per Share Value based on latest NOSH - 82,672
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 353.69 307.68 304.12 328.26 313.33 300.26 289.97 3.36%
EPS 41.25 25.10 26.96 11.30 17.16 17.88 38.57 1.12%
DPS 13.00 9.00 8.00 10.00 10.00 10.00 12.73 0.35%
NAPS 6.35 6.02 5.73 5.55 5.54 5.1728 4.5909 5.55%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 2.71 2.30 0.00 2.06 2.68 3.32 3.80 -
P/RPS 0.77 0.75 0.00 0.63 0.86 1.01 1.19 -6.99%
P/EPS 6.57 9.16 0.00 18.23 15.62 16.88 8.96 -5.03%
EY 15.22 10.91 0.00 5.49 6.40 5.92 11.16 5.30%
DY 4.80 3.91 0.00 4.85 3.73 3.31 3.68 4.52%
P/NAPS 0.43 0.38 0.00 0.37 0.48 0.58 0.75 -8.85%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/05/23 24/05/22 21/05/21 28/05/20 29/05/19 14/05/18 16/05/17 -
Price 2.70 2.30 2.22 2.01 2.63 3.41 4.09 -
P/RPS 0.76 0.75 0.73 0.61 0.84 1.03 1.28 -8.31%
P/EPS 6.54 9.16 8.24 17.79 15.33 17.34 9.64 -6.25%
EY 15.28 10.91 12.14 5.62 6.52 5.77 10.37 6.67%
DY 4.81 3.91 3.60 4.98 3.80 3.23 3.42 5.84%
P/NAPS 0.43 0.38 0.39 0.36 0.47 0.60 0.81 -10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment