[KHIND] YoY TTM Result on 31-Dec-1999 [#4]

Announcement Date
02-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 80.1%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 158,598 130,251 116,869 50,029 -1.18%
PBT 4,171 -1,582 6,633 3,569 -0.16%
Tax -1,452 314 -1,988 -230 -1.88%
NP 2,719 -1,268 4,645 3,339 0.21%
-
NP to SH 2,783 -2,548 4,645 3,339 0.18%
-
Tax Rate 34.81% - 29.97% 6.44% -
Total Cost 155,879 131,519 112,224 46,690 -1.23%
-
Net Worth 39,977 29,166 54,263 13,199 -1.13%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 3,998 1,895 - - -100.00%
Div Payout % 143.69% 0.00% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 39,977 29,166 54,263 13,199 -1.13%
NOSH 39,977 29,166 29,980 7,500 -1.70%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 1.71% -0.97% 3.97% 6.67% -
ROE 6.96% -8.74% 8.56% 25.30% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 396.72 446.57 389.82 667.05 0.53%
EPS 6.96 -8.74 15.49 44.52 1.93%
DPS 10.00 6.50 0.00 0.00 -100.00%
NAPS 1.00 1.00 1.81 1.76 0.58%
Adjusted Per Share Value based on latest NOSH - 7,500
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 377.26 309.83 278.00 119.01 -1.18%
EPS 6.62 -6.06 11.05 7.94 0.18%
DPS 9.51 4.51 0.00 0.00 -100.00%
NAPS 0.951 0.6938 1.2908 0.314 -1.13%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 0.98 1.60 2.50 0.00 -
P/RPS 0.25 0.36 0.64 0.00 -100.00%
P/EPS 14.08 -18.32 16.14 0.00 -100.00%
EY 7.10 -5.46 6.20 0.00 -100.00%
DY 10.21 4.06 0.00 0.00 -100.00%
P/NAPS 0.98 1.60 1.38 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/03 25/02/02 20/02/01 - -
Price 0.90 1.56 1.90 0.00 -
P/RPS 0.23 0.35 0.49 0.00 -100.00%
P/EPS 12.93 -17.86 12.26 0.00 -100.00%
EY 7.73 -5.60 8.15 0.00 -100.00%
DY 11.11 4.17 0.00 0.00 -100.00%
P/NAPS 0.90 1.56 1.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment