[KHIND] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
02-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -6.84%
YoY- -2.56%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 109,641 92,430 83,724 93,461 89,422 86,864 0 -100.00%
PBT 5,522 4,336 2,832 7,848 8,177 8,782 0 -100.00%
Tax -1,328 -1,152 -760 -230 0 -222 0 -100.00%
NP 4,194 3,184 2,072 7,618 8,177 8,560 0 -100.00%
-
NP to SH 4,194 3,184 2,072 7,618 8,177 8,560 0 -100.00%
-
Tax Rate 24.05% 26.57% 26.84% 2.93% 0.00% 2.53% - -
Total Cost 105,446 89,246 81,652 85,843 81,245 78,304 0 -100.00%
-
Net Worth 54,882 54,265 52,997 39,596 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 54,882 54,265 52,997 39,596 0 0 0 -100.00%
NOSH 29,990 29,981 29,942 22,498 22,498 29,992 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.83% 3.44% 2.47% 8.15% 9.14% 9.85% 0.00% -
ROE 7.64% 5.87% 3.91% 19.24% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 365.59 308.29 279.62 415.42 397.47 289.61 0.00 -100.00%
EPS 13.99 10.62 6.92 0.00 36.35 28.54 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.81 1.77 1.76 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 7,500
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 260.81 219.87 199.16 222.32 212.71 206.63 0.00 -100.00%
EPS 9.98 7.57 4.93 18.12 19.45 20.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3055 1.2908 1.2607 0.9419 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.48 2.97 3.68 0.00 0.00 0.00 0.00 -
P/RPS 0.68 0.96 1.32 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.73 27.97 53.18 0.00 0.00 0.00 0.00 -100.00%
EY 5.64 3.58 1.88 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.64 2.08 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 23/11/00 23/08/00 14/06/00 02/03/00 23/11/99 - - -
Price 2.50 2.96 2.97 3.10 0.00 0.00 0.00 -
P/RPS 0.68 0.96 1.06 0.75 0.00 0.00 0.00 -100.00%
P/EPS 17.87 27.87 42.92 9.16 0.00 0.00 0.00 -100.00%
EY 5.59 3.59 2.33 10.92 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.64 1.68 1.76 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment