[KHIND] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
02-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 24.21%
YoY- -2.56%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 82,231 46,215 20,931 93,461 67,067 43,432 0 -100.00%
PBT 4,142 2,168 708 7,848 6,133 4,391 0 -100.00%
Tax -996 -576 -190 -230 0 -111 0 -100.00%
NP 3,146 1,592 518 7,618 6,133 4,280 0 -100.00%
-
NP to SH 3,146 1,592 518 7,618 6,133 4,280 0 -100.00%
-
Tax Rate 24.05% 26.57% 26.84% 2.93% 0.00% 2.53% - -
Total Cost 79,085 44,623 20,413 85,843 60,934 39,152 0 -100.00%
-
Net Worth 54,882 54,265 52,997 39,596 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 54,882 54,265 52,997 39,596 0 0 0 -100.00%
NOSH 29,990 29,981 29,942 22,498 22,498 29,992 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.83% 3.44% 2.47% 8.15% 9.14% 9.85% 0.00% -
ROE 5.73% 2.93% 0.98% 19.24% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 274.19 154.15 69.90 415.42 298.10 144.81 0.00 -100.00%
EPS 10.49 5.31 1.73 0.00 27.26 14.27 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.81 1.77 1.76 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 7,500
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 195.61 109.93 49.79 222.32 159.54 103.31 0.00 -100.00%
EPS 7.48 3.79 1.23 18.12 14.59 10.18 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3055 1.2908 1.2607 0.9419 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.48 2.97 3.68 0.00 0.00 0.00 0.00 -
P/RPS 0.90 1.93 5.26 0.00 0.00 0.00 0.00 -100.00%
P/EPS 23.64 55.93 212.72 0.00 0.00 0.00 0.00 -100.00%
EY 4.23 1.79 0.47 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.64 2.08 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 23/11/00 23/08/00 14/06/00 02/03/00 23/11/99 - - -
Price 2.50 2.96 2.97 3.10 0.00 0.00 0.00 -
P/RPS 0.91 1.92 4.25 0.75 0.00 0.00 0.00 -100.00%
P/EPS 23.83 55.74 171.68 9.16 0.00 0.00 0.00 -100.00%
EY 4.20 1.79 0.58 10.92 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.64 1.68 1.76 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment