[KHIND] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
02-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -19.9%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 36,016 25,284 20,931 26,394 23,635 0 0 -100.00%
PBT 1,974 1,460 708 1,715 1,854 0 0 -100.00%
Tax -420 -386 -190 -230 0 0 0 -100.00%
NP 1,554 1,074 518 1,485 1,854 0 0 -100.00%
-
NP to SH 1,554 1,074 518 1,485 1,854 0 0 -100.00%
-
Tax Rate 21.28% 26.44% 26.84% 13.41% 0.00% - - -
Total Cost 34,462 24,210 20,413 24,909 21,781 0 0 -100.00%
-
Net Worth 54,900 54,299 52,997 13,199 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 525 - - - -
Div Payout % - - - 35.35% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 54,900 54,299 52,997 13,199 0 0 0 -100.00%
NOSH 30,000 30,000 29,942 7,500 7,500 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.31% 4.25% 2.47% 5.63% 7.84% 0.00% 0.00% -
ROE 2.83% 1.98% 0.98% 11.25% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 120.05 84.28 69.90 351.92 315.13 0.00 0.00 -100.00%
EPS 5.18 3.58 1.73 0.00 24.72 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 7.00 0.00 0.00 0.00 -
NAPS 1.83 1.81 1.77 1.76 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 7,500
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 85.67 60.14 49.79 62.78 56.22 0.00 0.00 -100.00%
EPS 3.70 2.55 1.23 3.53 4.41 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
NAPS 1.3059 1.2917 1.2607 0.314 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.48 2.97 3.68 0.00 0.00 0.00 0.00 -
P/RPS 2.07 3.52 5.26 0.00 0.00 0.00 0.00 -100.00%
P/EPS 47.88 82.96 212.72 0.00 0.00 0.00 0.00 -100.00%
EY 2.09 1.21 0.47 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.64 2.08 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 23/11/00 23/08/00 14/06/00 02/03/00 23/11/99 - - -
Price 2.50 2.96 2.97 3.10 0.00 0.00 0.00 -
P/RPS 2.08 3.51 4.25 0.88 0.00 0.00 0.00 -100.00%
P/EPS 48.26 82.68 171.68 15.66 0.00 0.00 0.00 -100.00%
EY 2.07 1.21 0.58 6.39 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 2.26 0.00 0.00 0.00 -
P/NAPS 1.37 1.64 1.68 1.76 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment