[VIZIONE] YoY TTM Result on 31-May-2023

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
28-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023
Profit Trend
QoQ- -158.37%
YoY- -2.66%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/05/23 28/02/22 31/05/22 30/11/21 31/08/20 31/08/19 30/11/19 CAGR
Revenue 249,853 305,250 272,198 291,220 259,764 538,471 478,470 -16.93%
PBT -87,024 -73,892 -83,080 -75,814 414 73,750 59,037 -
Tax -4,197 -5,166 -3,101 -4,405 -1,769 -18,721 -15,829 -31.55%
NP -91,221 -79,058 -86,181 -80,219 -1,355 55,029 43,208 -
-
NP to SH -88,906 -82,199 -86,600 -84,318 -922 55,461 43,941 -
-
Tax Rate - - - - 427.29% 25.38% 26.81% -
Total Cost 341,074 384,308 358,379 371,439 261,119 483,442 435,262 -6.72%
-
Net Worth 659,630 579,513 485,315 492,404 619,546 527,874 556,309 4.98%
Dividend
31/05/23 28/02/22 31/05/22 30/11/21 31/08/20 31/08/19 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/22 31/05/22 30/11/21 31/08/20 31/08/19 30/11/19 CAGR
Net Worth 659,630 579,513 485,315 492,404 619,546 527,874 556,309 4.98%
NOSH 2,047,680 2,047,680 2,047,680 1,024,780 758,515 562,286 586,086 42.94%
Ratio Analysis
31/05/23 28/02/22 31/05/22 30/11/21 31/08/20 31/08/19 30/11/19 CAGR
NP Margin -36.51% -25.90% -31.66% -27.55% -0.52% 10.22% 9.03% -
ROE -13.48% -14.18% -17.84% -17.12% -0.15% 10.51% 7.90% -
Per Share
31/05/23 28/02/22 31/05/22 30/11/21 31/08/20 31/08/19 30/11/19 CAGR
RPS 10.55 29.79 18.05 33.36 43.28 95.76 84.31 -44.76%
EPS -3.75 -8.02 -5.74 -9.66 -0.15 9.86 7.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2784 0.5655 0.3218 0.5641 1.0322 0.9388 0.9803 -30.19%
Adjusted Per Share Value based on latest NOSH - 2,047,680
31/05/23 28/02/22 31/05/22 30/11/21 31/08/20 31/08/19 30/11/19 CAGR
RPS 12.20 14.91 13.29 14.22 12.69 26.30 23.37 -16.94%
EPS -4.34 -4.01 -4.23 -4.12 -0.05 2.71 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3221 0.283 0.237 0.2405 0.3026 0.2578 0.2717 4.97%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/22 31/05/22 30/11/21 31/08/20 31/08/19 30/11/19 CAGR
Date 31/05/23 28/02/22 31/05/22 30/11/21 28/08/20 30/08/19 29/11/19 -
Price 0.05 0.06 0.075 0.085 0.50 0.88 0.82 -
P/RPS 0.47 0.20 0.42 0.25 1.16 0.92 0.97 -18.69%
P/EPS -1.33 -0.75 -1.31 -0.88 -325.50 8.92 10.59 -
EY -75.05 -133.69 -76.56 -113.64 -0.31 11.21 9.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.11 0.23 0.15 0.48 0.94 0.84 -35.59%
Price Multiplier on Announcement Date
31/05/23 28/02/22 31/05/22 30/11/21 31/08/20 31/08/19 30/11/19 CAGR
Date 28/07/23 26/04/22 29/07/22 25/01/22 23/10/20 29/10/19 31/01/20 -
Price 0.05 0.095 0.07 0.075 0.395 0.86 0.825 -
P/RPS 0.47 0.32 0.39 0.22 0.91 0.90 0.98 -18.93%
P/EPS -1.33 -1.18 -1.22 -0.78 -257.14 8.72 10.65 -
EY -75.05 -84.43 -82.03 -128.79 -0.39 11.47 9.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.17 0.22 0.13 0.38 0.92 0.84 -35.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment