[ANALABS] YoY TTM Result on 31-Jan-2020 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jan-2020 [#3]
Profit Trend
QoQ- 3.13%
YoY- -39.89%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 126,193 119,649 108,058 108,931 138,652 148,702 159,426 -3.81%
PBT 17,004 37,211 15,484 7,942 10,468 13,047 13,986 3.30%
Tax -1,345 -2,142 -1,595 -1,335 -1,857 -2,718 -2,285 -8.45%
NP 15,659 35,069 13,889 6,607 8,611 10,329 11,701 4.97%
-
NP to SH 11,959 28,637 13,204 5,213 8,672 9,386 11,616 0.48%
-
Tax Rate 7.91% 5.76% 10.30% 16.81% 17.74% 20.83% 16.34% -
Total Cost 110,534 84,580 94,169 102,324 130,041 138,373 147,725 -4.71%
-
Net Worth 319,176 300,657 272,335 270,205 239,080 249,217 231,152 5.52%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div 2,178 2,178 2,178 2,179 2,230 561 1,823 3.00%
Div Payout % 18.22% 7.61% 16.50% 41.80% 25.72% 5.98% 15.70% -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 319,176 300,657 272,335 270,205 239,080 249,217 231,152 5.52%
NOSH 120,048 120,048 120,048 120,048 120,048 60,024 60,024 12.24%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 12.41% 29.31% 12.85% 6.07% 6.21% 6.95% 7.34% -
ROE 3.75% 9.52% 4.85% 1.93% 3.63% 3.77% 5.03% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 115.84 109.84 99.20 99.98 128.75 264.92 284.16 -13.88%
EPS 10.98 26.29 12.12 4.78 8.05 16.72 20.70 -10.02%
DPS 2.00 2.00 2.00 2.00 2.07 1.00 3.25 -7.76%
NAPS 2.93 2.76 2.50 2.48 2.22 4.44 4.12 -5.52%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 105.12 99.67 90.01 90.74 115.50 123.87 132.80 -3.81%
EPS 9.96 23.85 11.00 4.34 7.22 7.82 9.68 0.47%
DPS 1.81 1.81 1.81 1.82 1.86 0.47 1.52 2.95%
NAPS 2.6587 2.5045 2.2686 2.2508 1.9915 2.076 1.9255 5.52%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 1.45 1.33 1.13 1.10 1.24 2.13 2.33 -
P/RPS 1.25 1.21 1.14 1.10 0.96 0.80 0.82 7.27%
P/EPS 13.21 5.06 9.32 22.99 15.40 12.74 11.25 2.71%
EY 7.57 19.77 10.73 4.35 6.49 7.85 8.89 -2.64%
DY 1.38 1.50 1.77 1.82 1.67 0.47 1.39 -0.12%
P/NAPS 0.49 0.48 0.45 0.44 0.56 0.48 0.57 -2.48%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 27/03/23 25/03/22 25/03/21 24/03/20 21/03/19 22/03/18 21/03/17 -
Price 1.44 1.32 1.14 1.00 1.18 2.11 2.34 -
P/RPS 1.24 1.20 1.15 1.00 0.92 0.80 0.82 7.13%
P/EPS 13.12 5.02 9.41 20.90 14.65 12.62 11.30 2.51%
EY 7.62 19.92 10.63 4.78 6.82 7.93 8.85 -2.46%
DY 1.39 1.52 1.75 2.00 1.76 0.47 1.39 0.00%
P/NAPS 0.49 0.48 0.46 0.40 0.53 0.48 0.57 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment