[ANALABS] YoY TTM Result on 31-Jan-2018 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
22-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jan-2018 [#3]
Profit Trend
QoQ- 4.42%
YoY- -19.2%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 108,058 108,931 138,652 148,702 159,426 153,451 135,390 -3.68%
PBT 15,484 7,942 10,468 13,047 13,986 12,594 7,924 11.80%
Tax -1,595 -1,335 -1,857 -2,718 -2,285 -2,313 -2,866 -9.29%
NP 13,889 6,607 8,611 10,329 11,701 10,281 5,058 18.31%
-
NP to SH 13,204 5,213 8,672 9,386 11,616 11,842 6,294 13.13%
-
Tax Rate 10.30% 16.81% 17.74% 20.83% 16.34% 18.37% 36.17% -
Total Cost 94,169 102,324 130,041 138,373 147,725 143,170 130,332 -5.26%
-
Net Worth 272,335 270,205 239,080 249,217 231,152 222,017 210,851 4.35%
Dividend
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div 2,178 2,179 2,230 561 1,823 1,684 1,706 4.15%
Div Payout % 16.50% 41.80% 25.72% 5.98% 15.70% 14.22% 27.11% -
Equity
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 272,335 270,205 239,080 249,217 231,152 222,017 210,851 4.35%
NOSH 120,048 120,048 120,048 60,024 60,024 56,206 56,833 13.25%
Ratio Analysis
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 12.85% 6.07% 6.21% 6.95% 7.34% 6.70% 3.74% -
ROE 4.85% 1.93% 3.63% 3.77% 5.03% 5.33% 2.99% -
Per Share
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 99.20 99.98 128.75 264.92 284.16 273.01 238.22 -13.57%
EPS 12.12 4.78 8.05 16.72 20.70 21.07 11.07 1.52%
DPS 2.00 2.00 2.07 1.00 3.25 3.00 3.00 -6.52%
NAPS 2.50 2.48 2.22 4.44 4.12 3.95 3.71 -6.36%
Adjusted Per Share Value based on latest NOSH - 60,024
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 90.01 90.74 115.50 123.87 132.80 127.82 112.78 -3.68%
EPS 11.00 4.34 7.22 7.82 9.68 9.86 5.24 13.14%
DPS 1.81 1.82 1.86 0.47 1.52 1.40 1.42 4.12%
NAPS 2.2686 2.2508 1.9915 2.076 1.9255 1.8494 1.7564 4.35%
Price Multiplier on Financial Quarter End Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 1.13 1.10 1.24 2.13 2.33 2.04 1.80 -
P/RPS 1.14 1.10 0.96 0.80 0.82 0.75 0.76 6.98%
P/EPS 9.32 22.99 15.40 12.74 11.25 9.68 16.25 -8.84%
EY 10.73 4.35 6.49 7.85 8.89 10.33 6.15 9.71%
DY 1.77 1.82 1.67 0.47 1.39 1.47 1.67 0.97%
P/NAPS 0.45 0.44 0.56 0.48 0.57 0.52 0.49 -1.40%
Price Multiplier on Announcement Date
31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 25/03/21 24/03/20 21/03/19 22/03/18 21/03/17 24/03/16 23/03/15 -
Price 1.14 1.00 1.18 2.11 2.34 2.09 1.80 -
P/RPS 1.15 1.00 0.92 0.80 0.82 0.77 0.76 7.14%
P/EPS 9.41 20.90 14.65 12.62 11.30 9.92 16.25 -8.69%
EY 10.63 4.78 6.82 7.93 8.85 10.08 6.15 9.54%
DY 1.75 2.00 1.76 0.47 1.39 1.44 1.67 0.78%
P/NAPS 0.46 0.40 0.53 0.48 0.57 0.53 0.49 -1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment