[LTKM] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[LTKM] LTKM BHD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- 15.28%
YoY- -578.96%
Quarter Report
Latest QR
Upcoming QR
LTKM's Result
LTKM's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 248,821 259,387 220,287 153,502 166,864 205,165 174,644 6.07%
PBT 66,812 30,241 -11,274 -24,223 677 35,007 6,462 47.54%
Tax -5,088 -11,899 4,500 1,016 -4,095 -11,659 -4,046 3.88%
NP 61,724 18,342 -6,774 -23,207 -3,418 23,348 2,416 71.53%
-
NP to SH 61,724 18,342 -6,774 -23,207 -3,418 23,348 2,416 71.53%
-
Tax Rate 7.62% 39.35% - - 604.87% 33.30% 62.61% -
Total Cost 187,097 241,045 227,061 176,709 170,282 181,817 172,228 1.38%
-
Net Worth 296,245 237,569 218,964 214,671 235,488 245,896 228,983 4.38%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 14,311 - - - 650 1,301 1,301 49.07%
Div Payout % 23.19% - - - 0.00% 5.57% 53.85% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 296,245 237,569 218,964 214,671 235,488 245,896 228,983 4.38%
NOSH 143,114 143,114 143,114 130,104 130,104 130,104 130,104 1.59%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 24.81% 7.07% -3.08% -15.12% -2.05% 11.38% 1.38% -
ROE 20.84% 7.72% -3.09% -10.81% -1.45% 9.50% 1.06% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 173.86 181.25 153.92 117.98 128.25 157.69 134.23 4.40%
EPS 43.13 12.82 -4.73 -17.84 -2.63 17.95 1.86 68.78%
DPS 10.00 0.00 0.00 0.00 0.50 1.00 1.00 46.72%
NAPS 2.07 1.66 1.53 1.65 1.81 1.89 1.76 2.73%
Adjusted Per Share Value based on latest NOSH - 130,104
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 173.86 181.25 153.92 107.26 116.60 143.36 122.03 6.07%
EPS 43.13 12.82 -4.73 -16.22 -2.39 16.31 1.69 71.50%
DPS 10.00 0.00 0.00 0.00 0.45 0.91 0.91 49.05%
NAPS 2.07 1.66 1.53 1.50 1.6455 1.7182 1.60 4.38%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.41 1.45 1.21 1.07 1.05 0.985 0.90 -
P/RPS 0.81 0.80 0.79 0.91 0.82 0.62 0.67 3.21%
P/EPS 3.27 11.31 -25.56 -6.00 -39.97 5.49 48.47 -36.17%
EY 30.59 8.84 -3.91 -16.67 -2.50 18.22 2.06 56.71%
DY 7.09 0.00 0.00 0.00 0.48 1.02 1.11 36.17%
P/NAPS 0.68 0.87 0.79 0.65 0.58 0.52 0.51 4.90%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 21/08/24 18/08/23 18/08/22 19/08/21 24/08/20 23/08/19 16/08/18 -
Price 1.38 1.58 1.23 1.10 0.94 1.35 0.92 -
P/RPS 0.79 0.87 0.80 0.93 0.73 0.86 0.69 2.27%
P/EPS 3.20 12.33 -25.99 -6.17 -35.78 7.52 49.54 -36.63%
EY 31.25 8.11 -3.85 -16.22 -2.79 13.29 2.02 57.78%
DY 7.25 0.00 0.00 0.00 0.53 0.74 1.09 37.09%
P/NAPS 0.67 0.95 0.80 0.67 0.52 0.71 0.52 4.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment