[ABLEGRP] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- -623.59%
YoY- -316.49%
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 39,303 24,726 16,222 42,469 28,452 19,835 7,189 210.01%
PBT -8,408 -2,853 -2,234 -17,880 -2,471 -1,797 -350 730.95%
Tax 23 23 23 0 0 0 0 -
NP -8,385 -2,830 -2,211 -17,880 -2,471 -1,797 -350 729.43%
-
NP to SH -8,385 -2,830 -2,211 -17,880 -2,471 -1,797 -350 729.43%
-
Tax Rate - - - - - - - -
Total Cost 47,688 27,556 18,433 60,349 30,923 21,632 7,539 241.64%
-
Net Worth 129,952 137,633 139,153 147,094 166,792 167,306 168,913 -16.02%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 129,952 137,633 139,153 147,094 166,792 167,306 168,913 -16.02%
NOSH 154,704 154,644 154,615 154,835 154,437 154,913 152,173 1.10%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -21.33% -11.45% -13.63% -42.10% -8.68% -9.06% -4.87% -
ROE -6.45% -2.06% -1.59% -12.16% -1.48% -1.07% -0.21% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 25.41 15.99 10.49 27.43 18.42 12.80 4.72 206.85%
EPS -5.42 -1.83 -1.43 -11.55 -1.60 -1.16 -0.23 720.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.89 0.90 0.95 1.08 1.08 1.11 -16.94%
Adjusted Per Share Value based on latest NOSH - 154,744
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 14.89 9.37 6.15 16.09 10.78 7.52 2.72 210.29%
EPS -3.18 -1.07 -0.84 -6.78 -0.94 -0.68 -0.13 741.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4924 0.5215 0.5273 0.5574 0.632 0.634 0.6401 -16.03%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 0.17 0.22 0.25 0.33 0.40 0.31 0.22 -
P/RPS 0.67 1.38 2.38 1.20 2.17 2.42 4.66 -72.52%
P/EPS -3.14 -12.02 -17.48 -2.86 -25.00 -26.72 -95.65 -89.72%
EY -31.88 -8.32 -5.72 -34.99 -4.00 -3.74 -1.05 871.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.25 0.28 0.35 0.37 0.29 0.20 0.00%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 15/11/10 24/08/10 31/05/10 25/02/10 13/11/09 13/08/09 26/05/09 -
Price 0.20 0.18 0.23 0.32 0.40 0.38 0.28 -
P/RPS 0.79 1.13 2.19 1.17 2.17 2.97 5.93 -73.88%
P/EPS -3.69 -9.84 -16.08 -2.77 -25.00 -32.76 -121.74 -90.25%
EY -27.10 -10.17 -6.22 -36.09 -4.00 -3.05 -0.82 927.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.20 0.26 0.34 0.37 0.35 0.25 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment