[POHUAT] YoY TTM Result on 30-Apr-2016 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
30-Jun-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2016
Quarter
30-Apr-2016 [#2]
Profit Trend
QoQ- -1.44%
YoY- 60.98%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 678,576 610,584 568,802 510,198 398,492 372,178 380,392 10.12%
PBT 67,291 54,158 70,651 53,717 33,048 23,184 22,221 20.27%
Tax -12,161 -9,457 -13,686 -9,837 -5,838 -2,802 -3,526 22.90%
NP 55,130 44,701 56,965 43,880 27,210 20,382 18,695 19.74%
-
NP to SH 54,858 44,575 57,325 44,492 27,638 20,725 18,917 19.40%
-
Tax Rate 18.07% 17.46% 19.37% 18.31% 17.67% 12.09% 15.87% -
Total Cost 623,446 565,883 511,837 466,318 371,282 351,796 361,697 9.49%
-
Net Worth 336,757 297,905 265,331 216,515 189,075 166,023 147,201 14.78%
Dividend
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div 8,797 17,210 12,809 15,999 11,759 5,355 2,160 26.35%
Div Payout % 16.04% 38.61% 22.35% 35.96% 42.55% 25.84% 11.42% -
Equity
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 336,757 297,905 265,331 216,515 189,075 166,023 147,201 14.78%
NOSH 233,928 233,232 226,805 213,021 106,816 107,029 106,923 13.93%
Ratio Analysis
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 8.12% 7.32% 10.01% 8.60% 6.83% 5.48% 4.91% -
ROE 16.29% 14.96% 21.61% 20.55% 14.62% 12.48% 12.85% -
Per Share
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 308.00 278.09 266.45 239.50 373.06 347.73 355.76 -2.37%
EPS 24.90 20.30 26.85 20.89 25.87 19.36 17.69 5.86%
DPS 4.00 7.84 6.00 7.51 11.00 5.00 2.00 12.24%
NAPS 1.5285 1.3568 1.2429 1.0164 1.7701 1.5512 1.3767 1.75%
Adjusted Per Share Value based on latest NOSH - 213,021
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 256.07 230.41 214.64 192.53 150.37 140.44 143.54 10.12%
EPS 20.70 16.82 21.63 16.79 10.43 7.82 7.14 19.40%
DPS 3.32 6.49 4.83 6.04 4.44 2.02 0.82 26.23%
NAPS 1.2708 1.1242 1.0013 0.817 0.7135 0.6265 0.5555 14.78%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 1.54 1.23 1.83 1.51 1.99 1.26 0.465 -
P/RPS 0.50 0.44 0.69 0.63 0.53 0.36 0.13 25.15%
P/EPS 6.18 6.06 6.81 7.23 7.69 6.51 2.63 15.29%
EY 16.17 16.51 14.67 13.83 13.00 15.37 38.05 -13.28%
DY 2.60 6.37 3.28 4.97 5.53 3.97 4.30 -8.03%
P/NAPS 1.01 0.91 1.47 1.49 1.12 0.81 0.34 19.88%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/06/19 26/06/18 14/06/17 30/06/16 29/06/15 18/06/14 27/06/13 -
Price 1.56 1.28 1.89 1.54 2.10 1.26 0.595 -
P/RPS 0.51 0.46 0.71 0.64 0.56 0.36 0.17 20.08%
P/EPS 6.27 6.30 7.04 7.37 8.12 6.51 3.36 10.95%
EY 15.96 15.86 14.21 13.56 12.32 15.37 29.73 -9.84%
DY 2.56 6.12 3.17 4.88 5.24 3.97 3.36 -4.42%
P/NAPS 1.02 0.94 1.52 1.52 1.19 0.81 0.43 15.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment