[POHUAT] YoY TTM Result on 30-Apr-2015 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
29-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2015
Quarter
30-Apr-2015 [#2]
Profit Trend
QoQ- 7.68%
YoY- 33.36%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 610,584 568,802 510,198 398,492 372,178 380,392 367,530 8.82%
PBT 54,158 70,651 53,717 33,048 23,184 22,221 5,532 46.23%
Tax -9,457 -13,686 -9,837 -5,838 -2,802 -3,526 1,465 -
NP 44,701 56,965 43,880 27,210 20,382 18,695 6,997 36.19%
-
NP to SH 44,575 57,325 44,492 27,638 20,725 18,917 6,994 36.14%
-
Tax Rate 17.46% 19.37% 18.31% 17.67% 12.09% 15.87% -26.48% -
Total Cost 565,883 511,837 466,318 371,282 351,796 361,697 360,533 7.79%
-
Net Worth 297,905 265,331 216,515 189,075 166,023 147,201 130,037 14.80%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 17,210 12,809 15,999 11,759 5,355 2,160 2,256 40.28%
Div Payout % 38.61% 22.35% 35.96% 42.55% 25.84% 11.42% 32.26% -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 297,905 265,331 216,515 189,075 166,023 147,201 130,037 14.80%
NOSH 233,232 226,805 213,021 106,816 107,029 106,923 108,247 13.64%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 7.32% 10.01% 8.60% 6.83% 5.48% 4.91% 1.90% -
ROE 14.96% 21.61% 20.55% 14.62% 12.48% 12.85% 5.38% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 278.09 266.45 239.50 373.06 347.73 355.76 339.53 -3.27%
EPS 20.30 26.85 20.89 25.87 19.36 17.69 6.46 21.01%
DPS 7.84 6.00 7.51 11.00 5.00 2.00 2.08 24.73%
NAPS 1.3568 1.2429 1.0164 1.7701 1.5512 1.3767 1.2013 2.04%
Adjusted Per Share Value based on latest NOSH - 106,816
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 219.40 204.38 183.33 143.19 133.73 136.68 132.06 8.82%
EPS 16.02 20.60 15.99 9.93 7.45 6.80 2.51 36.17%
DPS 6.18 4.60 5.75 4.23 1.92 0.78 0.81 40.28%
NAPS 1.0704 0.9534 0.778 0.6794 0.5966 0.5289 0.4673 14.80%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 1.23 1.83 1.51 1.99 1.26 0.465 0.39 -
P/RPS 0.44 0.69 0.63 0.53 0.36 0.13 0.11 25.97%
P/EPS 6.06 6.81 7.23 7.69 6.51 2.63 6.04 0.05%
EY 16.51 14.67 13.83 13.00 15.37 38.05 16.57 -0.06%
DY 6.37 3.28 4.97 5.53 3.97 4.30 5.34 2.98%
P/NAPS 0.91 1.47 1.49 1.12 0.81 0.34 0.32 19.01%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 26/06/18 14/06/17 30/06/16 29/06/15 18/06/14 27/06/13 28/06/12 -
Price 1.28 1.89 1.54 2.10 1.26 0.595 0.38 -
P/RPS 0.46 0.71 0.64 0.56 0.36 0.17 0.11 26.91%
P/EPS 6.30 7.04 7.37 8.12 6.51 3.36 5.88 1.15%
EY 15.86 14.21 13.56 12.32 15.37 29.73 17.00 -1.14%
DY 6.12 3.17 4.88 5.24 3.97 3.36 5.49 1.82%
P/NAPS 0.94 1.52 1.52 1.19 0.81 0.43 0.32 19.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment