[POHUAT] YoY TTM Result on 30-Apr-2017 [#2]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
14-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2017
Quarter
30-Apr-2017 [#2]
Profit Trend
QoQ- 13.29%
YoY- 28.84%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Revenue 666,906 678,576 610,584 568,802 510,198 398,492 372,178 10.19%
PBT 57,301 67,291 54,158 70,651 53,717 33,048 23,184 16.26%
Tax -12,904 -12,161 -9,457 -13,686 -9,837 -5,838 -2,802 28.95%
NP 44,397 55,130 44,701 56,965 43,880 27,210 20,382 13.84%
-
NP to SH 44,393 54,858 44,575 57,325 44,492 27,638 20,725 13.52%
-
Tax Rate 22.52% 18.07% 17.46% 19.37% 18.31% 17.67% 12.09% -
Total Cost 622,509 623,446 565,883 511,837 466,318 371,282 351,796 9.96%
-
Net Worth 378,953 336,757 297,905 265,331 216,515 189,075 166,023 14.73%
Dividend
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Div 11,255 8,797 17,210 12,809 15,999 11,759 5,355 13.16%
Div Payout % 25.35% 16.04% 38.61% 22.35% 35.96% 42.55% 25.84% -
Equity
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Net Worth 378,953 336,757 297,905 265,331 216,515 189,075 166,023 14.73%
NOSH 244,409 233,928 233,232 226,805 213,021 106,816 107,029 14.73%
Ratio Analysis
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
NP Margin 6.66% 8.12% 7.32% 10.01% 8.60% 6.83% 5.48% -
ROE 11.71% 16.29% 14.96% 21.61% 20.55% 14.62% 12.48% -
Per Share
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 289.18 308.00 278.09 266.45 239.50 373.06 347.73 -3.02%
EPS 19.25 24.90 20.30 26.85 20.89 25.87 19.36 -0.09%
DPS 4.88 4.00 7.84 6.00 7.51 11.00 5.00 -0.40%
NAPS 1.6432 1.5285 1.3568 1.2429 1.0164 1.7701 1.5512 0.96%
Adjusted Per Share Value based on latest NOSH - 226,805
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
RPS 251.66 256.07 230.41 214.64 192.53 150.37 140.44 10.20%
EPS 16.75 20.70 16.82 21.63 16.79 10.43 7.82 13.52%
DPS 4.25 3.32 6.49 4.83 6.04 4.44 2.02 13.18%
NAPS 1.43 1.2708 1.1242 1.0013 0.817 0.7135 0.6265 14.73%
Price Multiplier on Financial Quarter End Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 -
Price 0.945 1.54 1.23 1.83 1.51 1.99 1.26 -
P/RPS 0.33 0.50 0.44 0.69 0.63 0.53 0.36 -1.43%
P/EPS 4.91 6.18 6.06 6.81 7.23 7.69 6.51 -4.58%
EY 20.37 16.17 16.51 14.67 13.83 13.00 15.37 4.80%
DY 5.16 2.60 6.37 3.28 4.97 5.53 3.97 4.46%
P/NAPS 0.58 1.01 0.91 1.47 1.49 1.12 0.81 -5.40%
Price Multiplier on Announcement Date
30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 CAGR
Date 23/06/20 27/06/19 26/06/18 14/06/17 30/06/16 29/06/15 18/06/14 -
Price 1.04 1.56 1.28 1.89 1.54 2.10 1.26 -
P/RPS 0.36 0.51 0.46 0.71 0.64 0.56 0.36 0.00%
P/EPS 5.40 6.27 6.30 7.04 7.37 8.12 6.51 -3.06%
EY 18.51 15.96 15.86 14.21 13.56 12.32 15.37 3.14%
DY 4.69 2.56 6.12 3.17 4.88 5.24 3.97 2.81%
P/NAPS 0.63 1.02 0.94 1.52 1.52 1.19 0.81 -4.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment