[POHUAT] YoY TTM Result on 31-Jan-2021 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- -3.29%
YoY- 6.87%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 439,717 639,723 554,042 654,364 692,740 657,093 612,701 -5.37%
PBT 40,513 94,677 46,359 62,734 59,991 67,965 55,724 -5.17%
Tax -10,325 -19,151 -8,419 -12,532 -13,014 -11,538 -11,367 -1.58%
NP 30,188 75,526 37,940 50,202 46,977 56,427 44,357 -6.20%
-
NP to SH 30,188 75,526 37,940 50,202 46,974 56,161 44,341 -6.20%
-
Tax Rate 25.49% 20.23% 18.16% 19.98% 21.69% 16.98% 20.40% -
Total Cost 409,529 564,197 516,102 604,162 645,763 600,666 568,344 -5.31%
-
Net Worth 540,834 518,815 467,728 434,236 368,090 330,033 287,555 11.09%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 23,847 21,197 10,598 21,566 15,661 8,782 12,818 10.89%
Div Payout % 79.00% 28.07% 27.94% 42.96% 33.34% 15.64% 28.91% -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 540,834 518,815 467,728 434,236 368,090 330,033 287,555 11.09%
NOSH 278,299 278,299 278,299 278,299 243,860 233,232 233,016 3.00%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 6.87% 11.81% 6.85% 7.67% 6.78% 8.59% 7.24% -
ROE 5.58% 14.56% 8.11% 11.56% 12.76% 17.02% 15.42% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 165.95 241.43 209.09 246.96 300.85 298.81 279.21 -8.30%
EPS 11.39 28.50 14.32 18.95 20.40 25.54 20.21 -9.11%
DPS 9.00 8.00 4.00 8.14 6.80 4.00 5.84 7.47%
NAPS 2.0411 1.958 1.7652 1.6388 1.5986 1.5008 1.3104 7.66%
Adjusted Per Share Value based on latest NOSH - 278,299
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 158.00 229.87 199.08 235.13 248.92 236.11 220.16 -5.37%
EPS 10.85 27.14 13.63 18.04 16.88 20.18 15.93 -6.19%
DPS 8.57 7.62 3.81 7.75 5.63 3.16 4.61 10.88%
NAPS 1.9434 1.8642 1.6807 1.5603 1.3226 1.1859 1.0333 11.09%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 1.39 1.38 1.36 1.58 1.35 1.51 1.56 -
P/RPS 0.84 0.57 0.65 0.64 0.45 0.51 0.56 6.98%
P/EPS 12.20 4.84 9.50 8.34 6.62 5.91 7.72 7.92%
EY 8.20 20.65 10.53 11.99 15.11 16.91 12.95 -7.33%
DY 6.47 5.80 2.94 5.15 5.04 2.65 3.74 9.56%
P/NAPS 0.68 0.70 0.77 0.96 0.84 1.01 1.19 -8.90%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 29/03/24 17/03/23 24/03/22 25/03/21 26/03/20 15/03/19 19/03/18 -
Price 1.48 1.36 1.39 1.69 0.78 1.60 1.52 -
P/RPS 0.89 0.56 0.66 0.68 0.26 0.54 0.54 8.67%
P/EPS 12.99 4.77 9.71 8.92 3.82 6.26 7.52 9.53%
EY 7.70 20.96 10.30 11.21 26.15 15.96 13.29 -8.69%
DY 6.08 5.88 2.88 4.82 8.72 2.50 3.84 7.95%
P/NAPS 0.73 0.69 0.79 1.03 0.49 1.07 1.16 -7.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment