[POHUAT] QoQ Annualized Quarter Result on 31-Jan-2021 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- -25.79%
YoY- -15.07%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 554,739 668,914 698,388 734,636 659,505 590,384 619,960 -7.12%
PBT 37,377 56,544 53,614 46,188 65,490 49,764 47,172 -14.33%
Tax -5,159 -8,870 -8,954 -7,668 -13,580 -9,994 -10,588 -37.99%
NP 32,218 47,673 44,660 38,520 51,910 39,769 36,584 -8.10%
-
NP to SH 32,218 47,673 44,660 38,520 51,910 39,769 36,584 -8.10%
-
Tax Rate 13.80% 15.69% 16.70% 16.60% 20.74% 20.08% 22.45% -
Total Cost 522,521 621,241 653,728 696,116 607,595 550,614 583,376 -7.06%
-
Net Worth 450,770 462,217 445,497 434,236 436,794 387,796 378,953 12.23%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div 13,248 3,532 5,299 10,598 21,600 15,526 4,612 101.68%
Div Payout % 41.12% 7.41% 11.87% 27.52% 41.61% 39.04% 12.61% -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 450,770 462,217 445,497 434,236 436,794 387,796 378,953 12.23%
NOSH 278,299 278,299 278,299 278,299 278,299 245,454 244,409 9.01%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 5.81% 7.13% 6.39% 5.24% 7.87% 6.74% 5.90% -
ROE 7.15% 10.31% 10.02% 8.87% 11.88% 10.26% 9.65% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 209.36 252.45 263.57 277.25 274.78 253.50 268.82 -15.31%
EPS 12.16 17.99 16.86 14.52 22.14 17.23 15.88 -16.25%
DPS 5.00 1.33 2.00 4.00 9.00 6.67 2.00 83.89%
NAPS 1.7012 1.7444 1.6813 1.6388 1.8199 1.6651 1.6432 2.33%
Adjusted Per Share Value based on latest NOSH - 278,299
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 199.33 240.36 250.95 263.97 236.98 212.14 222.77 -7.12%
EPS 11.58 17.13 16.05 13.84 18.65 14.29 13.15 -8.10%
DPS 4.76 1.27 1.90 3.81 7.76 5.58 1.66 101.44%
NAPS 1.6197 1.6609 1.6008 1.5603 1.5695 1.3934 1.3617 12.22%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 1.46 1.35 1.60 1.58 1.77 1.20 0.945 -
P/RPS 0.70 0.53 0.61 0.57 0.64 0.47 0.35 58.53%
P/EPS 12.01 7.50 9.49 10.87 8.18 7.03 5.96 59.33%
EY 8.33 13.33 10.53 9.20 12.22 14.23 16.79 -37.24%
DY 3.42 0.99 1.25 2.53 5.08 5.56 2.12 37.43%
P/NAPS 0.86 0.77 0.95 0.96 0.97 0.72 0.58 29.93%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 30/12/21 28/09/21 29/06/21 25/03/21 23/12/20 15/09/20 23/06/20 -
Price 1.36 1.42 1.39 1.69 1.78 1.38 1.04 -
P/RPS 0.65 0.56 0.53 0.61 0.65 0.54 0.39 40.44%
P/EPS 11.19 7.89 8.25 11.63 8.23 8.08 6.56 42.62%
EY 8.94 12.67 12.13 8.60 12.15 12.37 15.25 -29.88%
DY 3.68 0.94 1.44 2.37 5.06 4.83 1.92 54.11%
P/NAPS 0.80 0.81 0.83 1.03 0.98 0.83 0.63 17.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment