[POHUAT] QoQ TTM Result on 31-Jan-2021 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- -3.29%
YoY- 6.87%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 554,739 718,404 698,720 654,364 659,506 634,869 666,906 -11.52%
PBT 37,377 70,576 68,712 62,734 65,490 57,225 57,301 -24.72%
Tax -5,160 -12,739 -12,765 -12,532 -13,579 -12,561 -12,904 -45.63%
NP 32,217 57,837 55,947 50,202 51,911 44,664 44,397 -19.20%
-
NP to SH 32,217 57,837 55,947 50,202 51,911 44,659 44,393 -19.19%
-
Tax Rate 13.81% 18.05% 18.58% 19.98% 20.73% 21.95% 22.52% -
Total Cost 522,522 660,567 642,773 604,162 607,595 590,205 622,509 -10.98%
-
Net Worth 450,770 462,217 445,497 434,236 436,794 387,796 378,953 12.23%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div 13,248 12,250 21,566 21,566 21,218 16,144 11,255 11.44%
Div Payout % 41.12% 21.18% 38.55% 42.96% 40.88% 36.15% 25.35% -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 450,770 462,217 445,497 434,236 436,794 387,796 378,953 12.23%
NOSH 278,299 278,299 278,299 278,299 278,299 245,454 244,409 9.01%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 5.81% 8.05% 8.01% 7.67% 7.87% 7.04% 6.66% -
ROE 7.15% 12.51% 12.56% 11.56% 11.88% 11.52% 11.71% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 209.36 271.12 263.70 246.96 274.78 272.60 289.18 -19.32%
EPS 12.16 21.83 21.11 18.95 21.63 19.18 19.25 -26.31%
DPS 5.00 4.62 8.14 8.14 8.84 6.93 4.88 1.62%
NAPS 1.7012 1.7444 1.6813 1.6388 1.8199 1.6651 1.6432 2.33%
Adjusted Per Share Value based on latest NOSH - 278,299
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 199.33 258.14 251.07 235.13 236.98 228.12 239.64 -11.52%
EPS 11.58 20.78 20.10 18.04 18.65 16.05 15.95 -19.17%
DPS 4.76 4.40 7.75 7.75 7.62 5.80 4.04 11.52%
NAPS 1.6197 1.6609 1.6008 1.5603 1.5695 1.3934 1.3617 12.22%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 1.46 1.35 1.60 1.58 1.77 1.20 0.945 -
P/RPS 0.70 0.50 0.61 0.64 0.64 0.44 0.33 64.86%
P/EPS 12.01 6.18 7.58 8.34 8.18 6.26 4.91 81.24%
EY 8.33 16.17 13.20 11.99 12.22 15.98 20.37 -44.81%
DY 3.42 3.42 5.09 5.15 4.99 5.78 5.16 -23.92%
P/NAPS 0.86 0.77 0.95 0.96 0.97 0.72 0.58 29.93%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 30/12/21 28/09/21 29/06/21 25/03/21 23/12/20 15/09/20 23/06/20 -
Price 1.36 1.42 1.39 1.69 1.78 1.38 1.04 -
P/RPS 0.65 0.52 0.53 0.68 0.65 0.51 0.36 48.11%
P/EPS 11.19 6.51 6.58 8.92 8.23 7.20 5.40 62.32%
EY 8.94 15.37 15.19 11.21 12.15 13.90 18.51 -38.35%
DY 3.68 3.26 5.86 4.82 4.97 5.02 4.69 -14.89%
P/NAPS 0.80 0.81 0.83 1.03 0.98 0.83 0.63 17.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment