[POHUAT] YoY TTM Result on 31-Jan-2020 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
26-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
31-Jan-2020 [#1]
Profit Trend
QoQ- -7.71%
YoY- -16.36%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 639,723 554,042 654,364 692,740 657,093 612,701 547,619 2.62%
PBT 94,677 46,359 62,734 59,991 67,965 55,724 61,897 7.33%
Tax -19,151 -8,419 -12,532 -13,014 -11,538 -11,367 -11,645 8.64%
NP 75,526 37,940 50,202 46,977 56,427 44,357 50,252 7.02%
-
NP to SH 75,526 37,940 50,202 46,974 56,161 44,341 50,598 6.90%
-
Tax Rate 20.23% 18.16% 19.98% 21.69% 16.98% 20.40% 18.81% -
Total Cost 564,197 516,102 604,162 645,763 600,666 568,344 497,367 2.12%
-
Net Worth 518,815 467,728 434,236 368,090 330,033 287,555 265,630 11.79%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div 21,197 10,598 21,566 15,661 8,782 12,818 17,069 3.67%
Div Payout % 28.07% 27.94% 42.96% 33.34% 15.64% 28.91% 33.74% -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 518,815 467,728 434,236 368,090 330,033 287,555 265,630 11.79%
NOSH 278,299 278,299 278,299 243,860 233,232 233,016 226,805 3.46%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 11.81% 6.85% 7.67% 6.78% 8.59% 7.24% 9.18% -
ROE 14.56% 8.11% 11.56% 12.76% 17.02% 15.42% 19.05% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 241.43 209.09 246.96 300.85 298.81 279.21 256.52 -1.00%
EPS 28.50 14.32 18.95 20.40 25.54 20.21 23.70 3.12%
DPS 8.00 4.00 8.14 6.80 4.00 5.84 8.00 0.00%
NAPS 1.958 1.7652 1.6388 1.5986 1.5008 1.3104 1.2443 7.84%
Adjusted Per Share Value based on latest NOSH - 243,860
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 241.40 209.07 246.93 261.41 247.96 231.21 206.65 2.62%
EPS 28.50 14.32 18.94 17.73 21.19 16.73 19.09 6.90%
DPS 8.00 4.00 8.14 5.91 3.31 4.84 6.44 3.67%
NAPS 1.9578 1.765 1.6386 1.389 1.2454 1.0851 1.0024 11.79%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 1.38 1.36 1.58 1.35 1.51 1.56 1.85 -
P/RPS 0.57 0.65 0.64 0.45 0.51 0.56 0.72 -3.81%
P/EPS 4.84 9.50 8.34 6.62 5.91 7.72 7.81 -7.66%
EY 20.65 10.53 11.99 15.11 16.91 12.95 12.81 8.27%
DY 5.80 2.94 5.15 5.04 2.65 3.74 4.32 5.03%
P/NAPS 0.70 0.77 0.96 0.84 1.01 1.19 1.49 -11.82%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 17/03/23 24/03/22 25/03/21 26/03/20 15/03/19 19/03/18 22/03/17 -
Price 1.36 1.39 1.69 0.78 1.60 1.52 2.01 -
P/RPS 0.56 0.66 0.68 0.26 0.54 0.54 0.78 -5.37%
P/EPS 4.77 9.71 8.92 3.82 6.26 7.52 8.48 -9.13%
EY 20.96 10.30 11.21 26.15 15.96 13.29 11.79 10.05%
DY 5.88 2.88 4.82 8.72 2.50 3.84 3.98 6.71%
P/NAPS 0.69 0.79 1.03 0.49 1.07 1.16 1.62 -13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment