[POHUAT] QoQ Cumulative Quarter Result on 31-Jan-2021 [#1]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- -81.45%
YoY- -15.07%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Cumulative Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 554,739 501,686 349,194 183,659 659,505 442,788 309,980 47.24%
PBT 37,377 42,408 26,807 11,547 65,490 37,323 23,586 35.81%
Tax -5,159 -6,653 -4,477 -1,917 -13,580 -7,496 -5,294 -1.70%
NP 32,218 35,755 22,330 9,630 51,910 29,827 18,292 45.69%
-
NP to SH 32,218 35,755 22,330 9,630 51,910 29,827 18,292 45.69%
-
Tax Rate 13.80% 15.69% 16.70% 16.60% 20.74% 20.08% 22.45% -
Total Cost 522,521 465,931 326,864 174,029 607,595 412,961 291,688 47.34%
-
Net Worth 450,770 462,217 445,497 434,236 436,794 387,796 378,953 12.23%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div 13,248 2,649 2,649 2,649 21,600 11,644 2,306 219.75%
Div Payout % 41.12% 7.41% 11.87% 27.52% 41.61% 39.04% 12.61% -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 450,770 462,217 445,497 434,236 436,794 387,796 378,953 12.23%
NOSH 278,299 278,299 278,299 278,299 278,299 245,454 244,409 9.01%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 5.81% 7.13% 6.39% 5.24% 7.87% 6.74% 5.90% -
ROE 7.15% 7.74% 5.01% 2.22% 11.88% 7.69% 4.83% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 209.36 189.34 131.79 69.31 274.78 190.12 134.41 34.26%
EPS 12.16 13.49 8.43 3.63 22.14 12.92 7.94 32.76%
DPS 5.00 1.00 1.00 1.00 9.00 5.00 1.00 191.54%
NAPS 1.7012 1.7444 1.6813 1.6388 1.8199 1.6651 1.6432 2.33%
Adjusted Per Share Value based on latest NOSH - 278,299
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 209.34 189.32 131.77 69.31 248.87 167.09 116.97 47.25%
EPS 12.16 13.49 8.43 3.63 19.59 11.26 6.90 45.74%
DPS 5.00 1.00 1.00 1.00 8.15 4.39 0.87 219.82%
NAPS 1.701 1.7442 1.6811 1.6386 1.6483 1.4634 1.43 12.22%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 1.46 1.35 1.60 1.58 1.77 1.20 0.945 -
P/RPS 0.70 0.71 1.21 2.28 0.64 0.63 0.70 0.00%
P/EPS 12.01 10.00 18.99 43.47 8.18 9.37 11.91 0.55%
EY 8.33 10.00 5.27 2.30 12.22 10.67 8.39 -0.47%
DY 3.42 0.74 0.62 0.63 5.08 4.17 1.06 117.88%
P/NAPS 0.86 0.77 0.95 0.96 0.97 0.72 0.58 29.93%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 30/12/21 28/09/21 29/06/21 25/03/21 23/12/20 15/09/20 23/06/20 -
Price 1.36 1.42 1.39 1.69 1.78 1.38 1.04 -
P/RPS 0.65 0.75 1.05 2.44 0.65 0.73 0.77 -10.65%
P/EPS 11.19 10.52 16.49 46.50 8.23 10.78 13.11 -9.99%
EY 8.94 9.50 6.06 2.15 12.15 9.28 7.63 11.10%
DY 3.68 0.70 0.72 0.59 5.06 3.62 0.96 144.33%
P/NAPS 0.80 0.81 0.83 1.03 0.98 0.83 0.63 17.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment