[AHEALTH] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -0.34%
YoY- -1.41%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 913,401 833,883 692,736 719,323 665,813 634,661 597,055 7.33%
PBT 436,882 91,524 67,445 69,893 66,102 63,576 47,980 44.48%
Tax -21,402 -17,531 -14,027 -14,473 -9,713 -12,565 -12,067 10.01%
NP 415,480 73,993 53,418 55,420 56,389 51,011 35,913 50.36%
-
NP to SH 415,481 73,973 53,321 55,531 56,324 50,951 35,880 50.38%
-
Tax Rate 4.90% 19.15% 20.80% 20.71% 14.69% 19.76% 25.15% -
Total Cost 497,921 759,890 639,318 663,903 609,424 583,650 561,142 -1.97%
-
Net Worth 885,728 502,607 478,178 444,145 405,125 360,809 325,665 18.13%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 43,942 56,850 25,081 17,458 16,218 15,228 13,471 21.77%
Div Payout % 10.58% 76.85% 47.04% 31.44% 28.80% 29.89% 37.55% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 885,728 502,607 478,178 444,145 405,125 360,809 325,665 18.13%
NOSH 718,028 477,118 475,679 473,649 471,124 117,146 117,146 35.26%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 45.49% 8.87% 7.71% 7.70% 8.47% 8.04% 6.02% -
ROE 46.91% 14.72% 11.15% 12.50% 13.90% 14.12% 11.02% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 127.87 175.87 146.32 152.24 141.34 541.77 509.67 -20.57%
EPS 58.17 15.60 11.26 11.75 11.96 43.49 30.63 11.27%
DPS 6.15 12.00 5.30 3.70 3.44 13.00 11.50 -9.90%
NAPS 1.24 1.06 1.01 0.94 0.86 3.08 2.78 -12.58%
Adjusted Per Share Value based on latest NOSH - 473,649
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 126.85 115.80 96.20 99.89 92.46 88.14 82.92 7.33%
EPS 57.70 10.27 7.40 7.71 7.82 7.08 4.98 50.39%
DPS 6.10 7.89 3.48 2.42 2.25 2.11 1.87 21.77%
NAPS 1.23 0.698 0.6641 0.6168 0.5626 0.5011 0.4523 18.13%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.37 2.70 3.13 2.80 2.17 6.79 4.70 -
P/RPS 1.85 1.54 2.14 1.84 1.54 1.25 0.92 12.34%
P/EPS 4.07 17.31 27.79 23.82 18.15 15.61 15.35 -19.83%
EY 24.54 5.78 3.60 4.20 5.51 6.41 6.52 24.70%
DY 2.60 4.44 1.69 1.32 1.59 1.91 2.45 0.99%
P/NAPS 1.91 2.55 3.10 2.98 2.52 2.20 1.69 2.05%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 23/08/23 16/08/22 19/08/21 26/08/20 21/08/19 16/08/18 16/08/17 -
Price 2.53 3.10 2.90 3.72 2.03 7.25 4.74 -
P/RPS 1.98 1.76 1.98 2.44 1.44 1.34 0.93 13.41%
P/EPS 4.35 19.87 25.75 31.65 16.98 16.67 15.48 -19.06%
EY 22.99 5.03 3.88 3.16 5.89 6.00 6.46 23.54%
DY 2.43 3.87 1.83 0.99 1.70 1.79 2.43 0.00%
P/NAPS 2.04 2.92 2.87 3.96 2.36 2.35 1.71 2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment