[AHEALTH] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 6.95%
YoY- 34.96%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 684,907 703,865 662,489 634,012 588,443 534,273 508,374 5.08%
PBT 67,666 69,735 67,287 59,661 46,840 46,328 44,882 7.07%
Tax -14,141 -14,015 -10,427 -12,051 -11,572 -10,692 -11,927 2.87%
NP 53,525 55,720 56,860 47,610 35,268 35,636 32,955 8.41%
-
NP to SH 53,530 55,721 56,799 47,549 35,233 35,603 32,872 8.45%
-
Tax Rate 20.90% 20.10% 15.50% 20.20% 24.71% 23.08% 26.57% -
Total Cost 631,382 648,145 605,629 586,402 553,175 498,637 475,419 4.83%
-
Net Worth 477,968 438,661 392,099 356,123 322,151 296,379 268,264 10.09%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 21,277 17,434 15,825 14,057 13,471 12,886 11,128 11.39%
Div Payout % 39.75% 31.29% 27.86% 29.56% 38.24% 36.19% 33.86% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 477,968 438,661 392,099 356,123 322,151 296,379 268,264 10.09%
NOSH 475,309 472,364 117,661 117,146 117,146 117,146 117,146 26.26%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 7.81% 7.92% 8.58% 7.51% 5.99% 6.67% 6.48% -
ROE 11.20% 12.70% 14.49% 13.35% 10.94% 12.01% 12.25% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 144.73 149.23 564.32 541.22 502.32 456.07 433.97 -16.71%
EPS 11.31 11.81 48.38 40.59 30.08 30.39 28.06 -14.04%
DPS 4.50 3.70 13.50 12.00 11.50 11.00 9.50 -11.69%
NAPS 1.01 0.93 3.34 3.04 2.75 2.53 2.29 -12.74%
Adjusted Per Share Value based on latest NOSH - 117,146
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 95.12 97.75 92.00 88.05 81.72 74.20 70.60 5.08%
EPS 7.43 7.74 7.89 6.60 4.89 4.94 4.57 8.42%
DPS 2.95 2.42 2.20 1.95 1.87 1.79 1.55 11.31%
NAPS 0.6638 0.6092 0.5445 0.4946 0.4474 0.4116 0.3725 10.09%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.93 2.11 8.87 5.48 4.90 3.73 3.90 -
P/RPS 2.02 1.41 1.57 1.01 0.98 0.82 0.90 14.41%
P/EPS 25.90 17.86 18.33 13.50 16.29 12.27 13.90 10.91%
EY 3.86 5.60 5.45 7.41 6.14 8.15 7.20 -9.86%
DY 1.54 1.75 1.52 2.19 2.35 2.95 2.44 -7.37%
P/NAPS 2.90 2.27 2.66 1.80 1.78 1.47 1.70 9.30%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 20/05/21 21/05/20 23/05/19 24/05/18 17/05/17 18/05/16 20/05/15 -
Price 2.90 2.90 8.60 5.76 4.70 3.94 3.95 -
P/RPS 2.00 1.94 1.52 1.06 0.94 0.86 0.91 14.01%
P/EPS 25.64 24.55 17.77 14.19 15.63 12.96 14.08 10.49%
EY 3.90 4.07 5.63 7.05 6.40 7.71 7.10 -9.49%
DY 1.55 1.28 1.57 2.08 2.45 2.79 2.41 -7.08%
P/NAPS 2.87 3.12 2.57 1.89 1.71 1.56 1.72 8.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment