[AHEALTH] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 2.97%
YoY- 30.62%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 163,061 165,253 155,946 168,400 152,585 157,730 155,297 3.29%
PBT 16,739 18,637 17,368 16,526 16,380 13,302 13,453 15.63%
Tax 64 -3,695 -3,667 -3,305 -3,581 -2,012 -3,153 -
NP 16,803 14,942 13,701 13,221 12,799 11,290 10,300 38.45%
-
NP to SH 16,804 14,897 13,699 13,181 12,801 11,270 10,297 38.48%
-
Tax Rate -0.38% 19.83% 21.11% 20.00% 21.86% 15.13% 23.44% -
Total Cost 146,258 150,311 142,245 155,179 139,786 146,440 144,997 0.57%
-
Net Worth 381,202 365,595 360,809 356,123 343,237 330,351 325,665 11.03%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 8,210 - 7,614 - 7,614 - 6,443 17.48%
Div Payout % 48.86% - 55.58% - 59.48% - 62.57% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 381,202 365,595 360,809 356,123 343,237 330,351 325,665 11.03%
NOSH 117,546 117,431 117,146 117,146 117,146 117,146 117,146 0.22%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 10.30% 9.04% 8.79% 7.85% 8.39% 7.16% 6.63% -
ROE 4.41% 4.07% 3.80% 3.70% 3.73% 3.41% 3.16% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 139.02 141.03 133.12 143.75 130.25 134.64 132.57 3.20%
EPS 14.33 12.71 11.69 11.25 10.93 9.62 8.79 38.39%
DPS 7.00 0.00 6.50 0.00 6.50 0.00 5.50 17.39%
NAPS 3.25 3.12 3.08 3.04 2.93 2.82 2.78 10.94%
Adjusted Per Share Value based on latest NOSH - 117,146
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 22.66 22.96 21.67 23.40 21.20 21.92 21.58 3.30%
EPS 2.34 2.07 1.90 1.83 1.78 1.57 1.43 38.73%
DPS 1.14 0.00 1.06 0.00 1.06 0.00 0.90 17.01%
NAPS 0.5297 0.508 0.5014 0.4949 0.477 0.459 0.4525 11.04%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 7.80 8.25 6.79 5.48 5.60 5.10 4.70 -
P/RPS 5.61 5.85 5.10 3.81 4.30 3.79 3.55 35.55%
P/EPS 54.44 64.89 58.06 48.70 51.25 53.01 53.47 1.20%
EY 1.84 1.54 1.72 2.05 1.95 1.89 1.87 -1.06%
DY 0.90 0.00 0.96 0.00 1.16 0.00 1.17 -16.00%
P/NAPS 2.40 2.64 2.20 1.80 1.91 1.81 1.69 26.26%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 15/11/18 16/08/18 24/05/18 22/02/18 14/11/17 16/08/17 -
Price 8.95 8.10 7.25 5.76 4.90 5.50 4.74 -
P/RPS 6.44 5.74 5.45 4.01 3.76 4.08 3.58 47.75%
P/EPS 62.47 63.71 62.00 51.19 44.84 57.17 53.93 10.26%
EY 1.60 1.57 1.61 1.95 2.23 1.75 1.85 -9.20%
DY 0.78 0.00 0.90 0.00 1.33 0.00 1.16 -23.19%
P/NAPS 2.75 2.60 2.35 1.89 1.67 1.95 1.71 37.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment