[RENEUCO] YoY TTM Result on 31-Dec-2017 [#2]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -1.82%
YoY- 1.1%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
Revenue 218,172 37,193 5,026 5,292 3,295 6,562 5,582 62.92%
PBT 37,610 6,019 -4,124 -7,097 -7,184 -5,275 -6,630 -
Tax -10,234 -1,608 -17 64 -86 2,450 19 -
NP 27,376 4,411 -4,141 -7,033 -7,270 -2,825 -6,611 -
-
NP to SH 27,384 4,412 -4,160 -7,120 -7,199 -4,881 -6,370 -
-
Tax Rate 27.21% 26.72% - - - - - -
Total Cost 190,796 32,782 9,167 12,325 10,565 9,387 12,193 44.23%
-
Net Worth 121,214 27,413 8,698 26,652 21,954 30,480 34,927 18.02%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
Div 1,790 - - - - - - -
Div Payout % 6.54% - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
Net Worth 121,214 27,413 8,698 26,652 21,954 30,480 34,927 18.02%
NOSH 113,082 76,149 76,149 76,149 56,292 56,445 56,334 9.72%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
NP Margin 12.55% 11.86% -82.39% -132.90% -220.64% -43.05% -118.43% -
ROE 22.59% 16.09% -47.83% -26.71% -32.79% -16.01% -18.24% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
RPS 275.38 48.84 17.33 6.95 5.85 11.63 9.91 55.69%
EPS 34.56 5.79 -14.35 -9.35 -12.79 -8.65 -11.31 -
DPS 2.26 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 0.36 0.30 0.35 0.39 0.54 0.62 12.78%
Adjusted Per Share Value based on latest NOSH - 76,149
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
RPS 21.20 3.61 0.49 0.51 0.32 0.64 0.54 63.02%
EPS 2.66 0.43 -0.40 -0.69 -0.70 -0.47 -0.62 -
DPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1178 0.0266 0.0085 0.0259 0.0213 0.0296 0.0339 18.04%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 30/06/14 28/06/13 -
Price 7.23 1.44 0.35 0.76 0.36 0.28 0.24 -
P/RPS 2.63 2.95 2.02 10.94 6.15 2.41 2.42 1.11%
P/EPS 20.92 24.85 -2.44 -8.13 -2.82 -3.24 -2.12 -
EY 4.78 4.02 -40.99 -12.30 -35.52 -30.88 -47.11 -
DY 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 4.00 1.17 2.17 0.92 0.52 0.39 39.41%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 30/06/14 30/06/13 CAGR
Date 22/02/21 21/02/20 01/03/19 28/02/18 27/02/17 26/08/14 27/08/13 -
Price 2.05 2.99 0.48 0.70 0.46 0.28 0.285 -
P/RPS 0.74 6.12 2.77 10.07 7.86 2.41 2.88 -16.55%
P/EPS 5.93 51.61 -3.35 -7.49 -3.60 -3.24 -2.52 -
EY 16.86 1.94 -29.89 -13.36 -27.80 -30.88 -39.68 -
DY 1.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 8.31 1.60 2.00 1.18 0.52 0.46 15.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment