[RENEUCO] YoY TTM Result on 31-Mar-2023 [#2]

Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#2]
Profit Trend
QoQ- -195.67%
YoY- -113.29%
View:
Show?
TTM Result
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 25,296 71,926 341,331 218,172 37,193 5,026 5,292 28.43%
PBT -126,205 3,609 37,091 37,610 6,019 -4,124 -7,097 58.46%
Tax -7,793 -6,905 -12,014 -10,234 -1,608 -17 64 -
NP -133,998 -3,296 25,077 27,376 4,411 -4,141 -7,033 60.22%
-
NP to SH -133,616 -2,344 25,111 27,384 4,412 -4,160 -7,120 59.83%
-
Tax Rate - 191.33% 32.39% 27.21% 26.72% - - -
Total Cost 159,294 75,222 316,254 190,796 32,782 9,167 12,325 50.58%
-
Net Worth 190,741 217,686 203,774 121,214 27,413 8,698 26,652 36.99%
Dividend
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - 1,790 - - - -
Div Payout % - - - 6.54% - - - -
Equity
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 190,741 217,686 203,774 121,214 27,413 8,698 26,652 36.99%
NOSH 1,121,977 571,546 542,796 113,082 76,149 76,149 76,149 53.76%
Ratio Analysis
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -529.72% -4.58% 7.35% 12.55% 11.86% -82.39% -132.90% -
ROE -70.05% -1.08% 12.32% 22.59% 16.09% -47.83% -26.71% -
Per Share
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 3.32 13.22 72.03 275.38 48.84 17.33 6.95 -11.14%
EPS -17.51 -0.43 5.30 34.56 5.79 -14.35 -9.35 10.55%
DPS 0.00 0.00 0.00 2.26 0.00 0.00 0.00 -
NAPS 0.25 0.40 0.43 1.53 0.36 0.30 0.35 -5.23%
Adjusted Per Share Value based on latest NOSH - 571,546
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.21 6.30 29.88 19.10 3.26 0.44 0.46 28.53%
EPS -11.70 -0.21 2.20 2.40 0.39 -0.36 -0.62 59.97%
DPS 0.00 0.00 0.00 0.16 0.00 0.00 0.00 -
NAPS 0.167 0.1905 0.1784 0.1061 0.024 0.0076 0.0233 37.02%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.07 0.21 0.42 7.23 1.44 0.35 0.76 -
P/RPS 2.11 1.59 0.58 2.63 2.95 2.02 10.94 -23.14%
P/EPS -0.40 -48.76 7.93 20.92 24.85 -2.44 -8.13 -38.22%
EY -250.18 -2.05 12.62 4.78 4.02 -40.99 -12.30 61.90%
DY 0.00 0.00 0.00 0.31 0.00 0.00 0.00 -
P/NAPS 0.28 0.53 0.98 4.73 4.00 1.17 2.17 -27.92%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/05/24 30/05/23 25/02/22 22/02/21 21/02/20 01/03/19 28/02/18 -
Price 0.095 0.20 0.52 2.05 2.99 0.48 0.70 -
P/RPS 2.87 1.51 0.72 0.74 6.12 2.77 10.07 -18.19%
P/EPS -0.54 -46.43 9.81 5.93 51.61 -3.35 -7.49 -34.33%
EY -184.34 -2.15 10.19 16.86 1.94 -29.89 -13.36 52.16%
DY 0.00 0.00 0.00 1.10 0.00 0.00 0.00 -
P/NAPS 0.38 0.50 1.21 1.34 8.31 1.60 2.00 -23.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment