[RENEUCO] YoY TTM Result on 31-Mar-2019 [#3]

Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 14.69%
YoY- 51.32%
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 253,960 324,147 68,452 4,012 5,756 3,158 4,872 93.21%
PBT 27,824 53,109 10,564 -3,660 -7,133 -7,570 -3,079 -
Tax -10,380 -14,180 -2,783 111 -45 -105 -8 230.07%
NP 17,444 38,929 7,781 -3,549 -7,178 -7,675 -3,087 -
-
NP to SH 17,642 38,856 7,784 -3,549 -7,291 -7,596 -3,062 -
-
Tax Rate 37.31% 26.70% 26.34% - - - - -
Total Cost 236,516 285,218 60,671 7,561 12,934 10,833 7,959 75.94%
-
Net Worth 213,366 101,774 47,762 8,408 25,129 20,844 29,413 39.11%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - 1,790 - - - - - -
Div Payout % - 4.61% - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 213,366 101,774 47,762 8,408 25,129 20,844 29,413 39.11%
NOSH 542,796 452,330 83,764 76,149 76,149 56,336 56,564 45.74%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 6.87% 12.01% 11.37% -88.46% -124.70% -243.03% -63.36% -
ROE 8.27% 38.18% 16.30% -42.21% -29.01% -36.44% -10.41% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 51.18 95.55 81.69 13.84 7.56 5.61 8.61 34.57%
EPS 3.56 11.45 9.29 -12.24 -9.57 -13.48 -5.41 -
DPS 0.00 0.53 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.30 0.57 0.29 0.33 0.37 0.52 -3.11%
Adjusted Per Share Value based on latest NOSH - 76,149
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 22.23 28.37 5.99 0.35 0.50 0.28 0.43 92.95%
EPS 1.54 3.40 0.68 -0.31 -0.64 -0.66 -0.27 -
DPS 0.00 0.16 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1868 0.0891 0.0418 0.0074 0.022 0.0182 0.0257 39.15%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.505 1.87 1.66 0.31 0.65 0.41 0.49 -
P/RPS 0.99 1.96 2.03 2.24 8.60 7.31 5.69 -25.27%
P/EPS 14.20 16.33 17.87 -2.53 -6.79 -3.04 -9.05 -
EY 7.04 6.12 5.60 -39.49 -14.73 -32.89 -11.05 -
DY 0.00 0.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 6.23 2.91 1.07 1.97 1.11 0.94 3.71%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/05/22 20/05/21 28/05/20 31/05/19 21/05/18 31/05/17 24/05/16 -
Price 0.46 1.64 1.90 0.745 0.50 0.695 0.49 -
P/RPS 0.90 1.72 2.33 5.38 6.61 12.40 5.69 -26.45%
P/EPS 12.94 14.32 20.45 -6.09 -5.22 -5.15 -9.05 -
EY 7.73 6.98 4.89 -16.43 -19.15 -19.40 -11.05 -
DY 0.00 0.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 5.47 3.33 2.57 1.52 1.88 0.94 2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment