[RENEUCO] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -29.74%
YoY- -54.6%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 71,926 253,960 324,147 68,452 4,012 5,756 3,158 68.32%
PBT 3,609 27,824 53,109 10,564 -3,660 -7,133 -7,570 -
Tax -6,905 -10,380 -14,180 -2,783 111 -45 -105 100.84%
NP -3,296 17,444 38,929 7,781 -3,549 -7,178 -7,675 -13.13%
-
NP to SH -2,344 17,642 38,856 7,784 -3,549 -7,291 -7,596 -17.78%
-
Tax Rate 191.33% 37.31% 26.70% 26.34% - - - -
Total Cost 75,222 236,516 285,218 60,671 7,561 12,934 10,833 38.10%
-
Net Worth 217,686 213,366 101,774 47,762 8,408 25,129 20,844 47.81%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - 1,790 - - - - -
Div Payout % - - 4.61% - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 217,686 213,366 101,774 47,762 8,408 25,129 20,844 47.81%
NOSH 571,546 542,796 452,330 83,764 76,149 76,149 56,336 47.10%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -4.58% 6.87% 12.01% 11.37% -88.46% -124.70% -243.03% -
ROE -1.08% 8.27% 38.18% 16.30% -42.21% -29.01% -36.44% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 13.22 51.18 95.55 81.69 13.84 7.56 5.61 15.34%
EPS -0.43 3.56 11.45 9.29 -12.24 -9.57 -13.48 -43.66%
DPS 0.00 0.00 0.53 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.43 0.30 0.57 0.29 0.33 0.37 1.30%
Adjusted Per Share Value based on latest NOSH - 542,796
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 6.37 22.47 28.69 6.06 0.36 0.51 0.28 68.29%
EPS -0.21 1.56 3.44 0.69 -0.31 -0.65 -0.67 -17.57%
DPS 0.00 0.00 0.16 0.00 0.00 0.00 0.00 -
NAPS 0.1926 0.1888 0.0901 0.0423 0.0074 0.0222 0.0184 47.87%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.21 0.505 1.87 1.66 0.31 0.65 0.41 -
P/RPS 1.59 0.99 1.96 2.03 2.24 8.60 7.31 -22.44%
P/EPS -48.76 14.20 16.33 17.87 -2.53 -6.79 -3.04 58.77%
EY -2.05 7.04 6.12 5.60 -39.49 -14.73 -32.89 -37.01%
DY 0.00 0.00 0.28 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.17 6.23 2.91 1.07 1.97 1.11 -11.58%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 23/05/22 20/05/21 28/05/20 31/05/19 21/05/18 31/05/17 -
Price 0.20 0.46 1.64 1.90 0.745 0.50 0.695 -
P/RPS 1.51 0.90 1.72 2.33 5.38 6.61 12.40 -29.58%
P/EPS -46.43 12.94 14.32 20.45 -6.09 -5.22 -5.15 44.24%
EY -2.15 7.73 6.98 4.89 -16.43 -19.15 -19.40 -30.68%
DY 0.00 0.00 0.32 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.07 5.47 3.33 2.57 1.52 1.88 -19.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment