[ACME] YoY TTM Result on 30-Apr-2009 [#1]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
22-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
30-Apr-2009 [#1]
Profit Trend
QoQ- 14.11%
YoY- 726.08%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 CAGR
Revenue 38,123 57,167 62,360 83,894 49,837 28,287 40,927 -1.40%
PBT -7,127 -999 4,631 16,806 2,851 389 -5,221 6.41%
Tax 1,204 -260 -1,680 -1,854 -1,041 -216 843 7.38%
NP -5,923 -1,259 2,951 14,952 1,810 173 -4,378 6.22%
-
NP to SH -5,923 -1,259 2,951 14,952 1,810 173 -4,378 6.22%
-
Tax Rate - - 36.28% 11.03% 36.51% 55.53% - -
Total Cost 44,046 58,426 59,409 68,942 48,027 28,114 45,305 -0.56%
-
Net Worth 50,151 55,596 71,966 68,875 50,316 33,600 0 -
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 CAGR
Net Worth 50,151 55,596 71,966 68,875 50,316 33,600 0 -
NOSH 206,470 205,000 218,412 218,099 202,564 30,000 40,000 38.80%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 CAGR
NP Margin -15.54% -2.20% 4.73% 17.82% 3.63% 0.61% -10.70% -
ROE -11.81% -2.26% 4.10% 21.71% 3.60% 0.51% 0.00% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 CAGR
RPS 18.46 27.89 28.55 38.47 24.60 94.29 102.32 -28.97%
EPS -2.87 -0.61 1.35 6.86 0.89 0.58 -10.95 -23.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2429 0.2712 0.3295 0.3158 0.2484 1.12 0.00 -
Adjusted Per Share Value based on latest NOSH - 218,099
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 CAGR
RPS 10.73 16.08 17.55 23.60 14.02 7.96 11.51 -1.39%
EPS -1.67 -0.35 0.83 4.21 0.51 0.05 -1.23 6.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1411 0.1564 0.2025 0.1938 0.1416 0.0945 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 -
Price 0.26 0.98 1.68 0.89 1.06 1.25 0.95 -
P/RPS 1.41 3.51 5.88 2.31 4.31 1.33 0.93 8.66%
P/EPS -9.06 -159.57 124.34 12.98 118.63 216.76 -8.68 0.85%
EY -11.03 -0.63 0.80 7.70 0.84 0.46 -11.52 -0.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 3.61 5.10 2.82 4.27 1.12 0.00 -
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 31/12/07 30/04/07 CAGR
Date 28/06/12 30/06/11 30/06/10 22/06/09 - - - -
Price 0.30 1.01 1.63 0.79 0.00 0.00 0.00 -
P/RPS 1.62 3.62 5.71 2.05 0.00 0.00 0.00 -
P/EPS -10.46 -164.46 120.64 11.52 0.00 0.00 0.00 -
EY -9.56 -0.61 0.83 8.68 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 3.72 4.95 2.50 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment