[ACME] YoY TTM Result on 30-Apr-2012 [#1]

Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
30-Apr-2012 [#1]
Profit Trend
QoQ- 4.34%
YoY- -370.45%
View:
Show?
TTM Result
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 15,500 9,913 18,159 38,123 57,167 62,360 83,894 -27.86%
PBT 1,451 -757 -247 -7,127 -999 4,631 16,806 -37.73%
Tax -1,335 -153 -274 1,204 -260 -1,680 -1,854 -6.15%
NP 116 -910 -521 -5,923 -1,259 2,951 14,952 -60.93%
-
NP to SH 117 -910 -521 -5,923 -1,259 2,951 14,952 -60.86%
-
Tax Rate 92.01% - - - - 36.28% 11.03% -
Total Cost 15,384 10,823 18,680 44,046 58,426 59,409 68,942 -25.18%
-
Net Worth 51,037 0 49,957 50,151 55,596 71,966 68,875 -5.63%
Dividend
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 51,037 0 49,957 50,151 55,596 71,966 68,875 -5.63%
NOSH 208,571 205,499 205,499 206,470 205,000 218,412 218,099 -0.86%
Ratio Analysis
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 0.75% -9.18% -2.87% -15.54% -2.20% 4.73% 17.82% -
ROE 0.23% 0.00% -1.04% -11.81% -2.26% 4.10% 21.71% -
Per Share
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 7.43 4.82 8.84 18.46 27.89 28.55 38.47 -27.24%
EPS 0.06 -0.44 -0.25 -2.87 -0.61 1.35 6.86 -60.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2447 0.00 0.2431 0.2429 0.2712 0.3295 0.3158 -4.81%
Adjusted Per Share Value based on latest NOSH - 206,470
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 4.22 2.70 4.94 10.37 15.55 16.97 22.83 -27.85%
EPS 0.03 -0.25 -0.14 -1.61 -0.34 0.80 4.07 -61.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1389 0.00 0.1359 0.1365 0.1513 0.1958 0.1874 -5.62%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/06/14 28/06/13 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.685 0.26 0.225 0.26 0.98 1.68 0.89 -
P/RPS 9.22 5.39 2.55 1.41 3.51 5.88 2.31 30.69%
P/EPS 1,221.12 -58.71 -88.75 -9.06 -159.57 124.34 12.98 140.83%
EY 0.08 -1.70 -1.13 -11.03 -0.63 0.80 7.70 -58.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.80 0.00 0.93 1.07 3.61 5.10 2.82 -0.13%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date - - - 28/06/12 30/06/11 30/06/10 22/06/09 -
Price 0.00 0.00 0.00 0.30 1.01 1.63 0.79 -
P/RPS 0.00 0.00 0.00 1.62 3.62 5.71 2.05 -
P/EPS 0.00 0.00 0.00 -10.46 -164.46 120.64 11.52 -
EY 0.00 0.00 0.00 -9.56 -0.61 0.83 8.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.24 3.72 4.95 2.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment