[ACME] YoY TTM Result on 31-Mar-2004 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
26-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- 28.6%
YoY- -13.99%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 56,180 59,707 40,011 44,613 41,082 0 -
PBT -10,520 -594 2,168 3,844 5,423 0 -
Tax 932 53 -540 5 -948 0 -
NP -9,588 -541 1,628 3,849 4,475 0 -
-
NP to SH -9,588 -541 1,628 3,849 4,475 0 -
-
Tax Rate - - 24.91% -0.13% 17.48% - -
Total Cost 65,768 60,248 38,383 40,764 36,607 0 -
-
Net Worth 44,800 54,487 53,943 54,739 54,175 31,484 7.30%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - 1,998 - 1,786 - -
Div Payout % - - 122.74% - 39.92% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 44,800 54,487 53,943 54,739 54,175 31,484 7.30%
NOSH 40,000 40,064 39,375 39,666 40,129 31,484 4.90%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -17.07% -0.91% 4.07% 8.63% 10.89% 0.00% -
ROE -21.40% -0.99% 3.02% 7.03% 8.26% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 140.45 149.03 101.62 112.47 102.37 0.00 -
EPS -23.97 -1.35 4.13 9.70 11.15 0.00 -
DPS 0.00 0.00 5.07 0.00 4.45 0.00 -
NAPS 1.12 1.36 1.37 1.38 1.35 1.00 2.29%
Adjusted Per Share Value based on latest NOSH - 39,666
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 15.81 16.80 11.26 12.55 11.56 0.00 -
EPS -2.70 -0.15 0.46 1.08 1.26 0.00 -
DPS 0.00 0.00 0.56 0.00 0.50 0.00 -
NAPS 0.126 0.1533 0.1518 0.154 0.1524 0.0886 7.29%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 1.09 0.71 1.05 1.27 1.10 0.00 -
P/RPS 0.78 0.48 1.03 1.13 1.07 0.00 -
P/EPS -4.55 -52.58 25.40 13.09 9.86 0.00 -
EY -21.99 -1.90 3.94 7.64 10.14 0.00 -
DY 0.00 0.00 4.83 0.00 4.05 0.00 -
P/NAPS 0.97 0.52 0.77 0.92 0.81 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 24/05/07 25/05/06 25/05/05 26/05/04 28/05/03 - -
Price 0.89 0.69 0.90 1.18 1.16 0.00 -
P/RPS 0.63 0.46 0.89 1.05 1.13 0.00 -
P/EPS -3.71 -51.10 21.77 12.16 10.40 0.00 -
EY -26.93 -1.96 4.59 8.22 9.61 0.00 -
DY 0.00 0.00 5.64 0.00 3.84 0.00 -
P/NAPS 0.79 0.51 0.66 0.86 0.86 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment