[OKA] YoY TTM Result on 31-Mar-2004 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -14.48%
YoY- -23.22%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 65,948 58,477 55,453 43,940 41,222 9,627 46.90%
PBT -2,719 3,562 6,707 7,689 10,135 2,265 -
Tax 691 -505 -807 -1,365 -1,899 -541 -
NP -2,028 3,057 5,900 6,324 8,236 1,724 -
-
NP to SH -2,028 3,057 5,900 6,324 8,236 1,724 -
-
Tax Rate - 14.18% 12.03% 17.75% 18.74% 23.89% -
Total Cost 67,976 55,420 49,553 37,616 32,986 7,903 53.74%
-
Net Worth 71,331 62,999 61,111 68,958 39,985 6,612 60.87%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 1,498 1,889 2,444 2,398 3,198 - -
Div Payout % 0.00% 61.83% 41.43% 37.93% 38.84% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 71,331 62,999 61,111 68,958 39,985 6,612 60.87%
NOSH 59,942 62,999 61,111 59,963 39,985 4,791 65.70%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -3.08% 5.23% 10.64% 14.39% 19.98% 17.91% -
ROE -2.84% 4.85% 9.65% 9.17% 20.60% 26.07% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 110.02 92.82 90.74 73.28 103.09 200.91 -11.34%
EPS -3.38 4.85 9.65 10.55 20.60 35.98 -
DPS 2.50 3.00 4.00 4.00 8.00 0.00 -
NAPS 1.19 1.00 1.00 1.15 1.00 1.38 -2.91%
Adjusted Per Share Value based on latest NOSH - 59,963
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 26.87 23.83 22.60 17.91 16.80 3.92 46.92%
EPS -0.83 1.25 2.40 2.58 3.36 0.70 -
DPS 0.61 0.77 1.00 0.98 1.30 0.00 -
NAPS 0.2907 0.2567 0.249 0.281 0.1629 0.0269 60.92%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 - -
Price 0.60 0.74 1.36 2.09 1.62 0.00 -
P/RPS 0.55 0.80 1.50 2.85 1.57 0.00 -
P/EPS -17.73 15.25 14.09 19.82 7.87 0.00 -
EY -5.64 6.56 7.10 5.05 12.71 0.00 -
DY 4.17 4.05 2.94 1.91 4.94 0.00 -
P/NAPS 0.50 0.74 1.36 1.82 1.62 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/05/07 29/05/06 26/05/05 28/05/04 23/05/03 - -
Price 0.62 0.71 1.05 1.54 1.77 0.00 -
P/RPS 0.56 0.76 1.16 2.10 1.72 0.00 -
P/EPS -18.33 14.63 10.88 14.60 8.59 0.00 -
EY -5.46 6.83 9.19 6.85 11.64 0.00 -
DY 4.03 4.23 3.81 2.60 4.52 0.00 -
P/NAPS 0.52 0.71 1.05 1.34 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment