[OKA] YoY TTM Result on 31-Mar-2006 [#4]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -3.29%
YoY- -48.19%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 105,619 82,414 65,948 58,477 55,453 43,940 41,222 16.96%
PBT 5,262 1,640 -2,719 3,562 6,707 7,689 10,135 -10.34%
Tax -1,240 -121 691 -505 -807 -1,365 -1,899 -6.85%
NP 4,022 1,519 -2,028 3,057 5,900 6,324 8,236 -11.25%
-
NP to SH 4,022 1,519 -2,028 3,057 5,900 6,324 8,236 -11.25%
-
Tax Rate 23.57% 7.38% - 14.18% 12.03% 17.75% 18.74% -
Total Cost 101,597 80,895 67,976 55,420 49,553 37,616 32,986 20.60%
-
Net Worth 76,509 59,999 71,331 62,999 61,111 68,958 39,985 11.41%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 2,390 1,799 1,498 1,889 2,444 2,398 3,198 -4.73%
Div Payout % 59.45% 118.50% 0.00% 61.83% 41.43% 37.93% 38.84% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 76,509 59,999 71,331 62,999 61,111 68,958 39,985 11.41%
NOSH 59,772 59,999 59,942 62,999 61,111 59,963 39,985 6.92%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 3.81% 1.84% -3.08% 5.23% 10.64% 14.39% 19.98% -
ROE 5.26% 2.53% -2.84% 4.85% 9.65% 9.17% 20.60% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 176.70 137.36 110.02 92.82 90.74 73.28 103.09 9.38%
EPS 6.73 2.53 -3.38 4.85 9.65 10.55 20.60 -16.99%
DPS 4.00 3.00 2.50 3.00 4.00 4.00 8.00 -10.90%
NAPS 1.28 1.00 1.19 1.00 1.00 1.15 1.00 4.19%
Adjusted Per Share Value based on latest NOSH - 62,999
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 43.04 33.58 26.87 23.83 22.60 17.91 16.80 16.95%
EPS 1.64 0.62 -0.83 1.25 2.40 2.58 3.36 -11.25%
DPS 0.97 0.73 0.61 0.77 1.00 0.98 1.30 -4.75%
NAPS 0.3118 0.2445 0.2907 0.2567 0.249 0.281 0.1629 11.41%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.38 0.44 0.60 0.74 1.36 2.09 1.62 -
P/RPS 0.22 0.32 0.55 0.80 1.50 2.85 1.57 -27.90%
P/EPS 5.65 17.38 -17.73 15.25 14.09 19.82 7.87 -5.36%
EY 17.71 5.75 -5.64 6.56 7.10 5.05 12.71 5.67%
DY 10.53 6.82 4.17 4.05 2.94 1.91 4.94 13.43%
P/NAPS 0.30 0.44 0.50 0.74 1.36 1.82 1.62 -24.48%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 30/05/08 31/05/07 29/05/06 26/05/05 28/05/04 23/05/03 -
Price 0.40 0.41 0.62 0.71 1.05 1.54 1.77 -
P/RPS 0.23 0.30 0.56 0.76 1.16 2.10 1.72 -28.46%
P/EPS 5.94 16.19 -18.33 14.63 10.88 14.60 8.59 -5.95%
EY 16.82 6.17 -5.46 6.83 9.19 6.85 11.64 6.32%
DY 10.00 7.32 4.03 4.23 3.81 2.60 4.52 14.13%
P/NAPS 0.31 0.41 0.52 0.71 1.05 1.34 1.77 -25.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment