[CLASSITA] YoY TTM Result on 31-Mar-2019 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 152.93%
YoY- 3.42%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 58,635 58,892 67,971 85,495 97,802 119,130 118,135 -10.59%
PBT -2,485 -12,462 -7,162 2,597 2,283 7,181 7,534 -
Tax -5,240 -945 235 -1,140 -887 -2,079 -2,655 11.48%
NP -7,725 -13,407 -6,927 1,457 1,396 5,102 4,879 -
-
NP to SH -7,725 -14,354 -6,837 1,510 1,460 5,516 5,161 -
-
Tax Rate - - - 43.90% 38.85% 28.95% 35.24% -
Total Cost 66,360 72,299 74,898 84,038 96,406 114,028 113,256 -8.19%
-
Net Worth 798 76,812 82,229 88,666 88,000 87,200 82,399 -52.37%
Dividend
30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 1,287 - - 800 80 80 7 130.24%
Div Payout % 0.00% - - 52.98% 5.48% 1.45% 0.15% -
Equity
30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 798 76,812 82,229 88,666 88,000 87,200 82,399 -52.37%
NOSH 258,242 212,025 164,458 81,241 80,000 80,000 80,000 20.61%
Ratio Analysis
30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -13.17% -22.77% -10.19% 1.70% 1.43% 4.28% 4.13% -
ROE -967.97% -18.69% -8.31% 1.70% 1.66% 6.33% 6.26% -
Per Share
30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 22.78 27.60 41.33 105.10 122.25 148.91 147.67 -25.84%
EPS -3.00 -6.73 -4.16 1.86 1.83 6.90 6.45 -
DPS 0.50 0.00 0.00 1.00 0.10 0.10 0.01 86.95%
NAPS 0.0031 0.36 0.50 1.09 1.10 1.09 1.03 -60.49%
Adjusted Per Share Value based on latest NOSH - 81,241
30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 5.69 5.72 6.60 8.30 9.50 11.57 11.47 -10.60%
EPS -0.75 -1.39 -0.66 0.15 0.14 0.54 0.50 -
DPS 0.12 0.00 0.00 0.08 0.01 0.01 0.00 -
NAPS 0.0008 0.0746 0.0798 0.0861 0.0854 0.0847 0.08 -52.12%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/06/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.305 0.32 0.225 1.05 0.94 0.495 0.52 -
P/RPS 1.34 1.16 0.54 1.00 0.77 0.33 0.35 23.95%
P/EPS -10.16 -4.76 -5.41 56.56 51.51 7.18 8.06 -
EY -9.84 -21.02 -18.48 1.77 1.94 13.93 12.41 -
DY 1.64 0.00 0.00 0.95 0.11 0.20 0.02 102.35%
P/NAPS 98.39 0.89 0.45 0.96 0.85 0.45 0.50 132.76%
Price Multiplier on Announcement Date
30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/08/22 03/06/21 30/06/20 30/05/19 01/06/18 31/05/17 31/05/16 -
Price 0.30 0.34 0.33 0.435 0.815 0.485 0.545 -
P/RPS 1.32 1.23 0.80 0.41 0.67 0.33 0.37 22.56%
P/EPS -10.00 -5.05 -7.94 23.43 44.66 7.03 8.45 -
EY -10.00 -19.79 -12.60 4.27 2.24 14.22 11.84 -
DY 1.67 0.00 0.00 2.30 0.12 0.21 0.02 102.94%
P/NAPS 96.77 0.94 0.66 0.40 0.74 0.44 0.53 129.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment