[CLASSITA] YoY TTM Result on 31-Mar-2021 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
03-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- -303.77%
YoY- -109.95%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 50,111 41,807 58,635 58,892 67,971 85,495 97,802 -10.13%
PBT -2,698 -9,522 -2,485 -12,462 -7,162 2,597 2,283 -
Tax -693 143 -5,240 -945 235 -1,140 -887 -3.86%
NP -3,391 -9,379 -7,725 -13,407 -6,927 1,457 1,396 -
-
NP to SH -3,080 -9,146 -7,725 -14,354 -6,837 1,510 1,460 -
-
Tax Rate - - - - - 43.90% 38.85% -
Total Cost 53,502 51,186 66,360 72,299 74,898 84,038 96,406 -8.98%
-
Net Worth 184,913 104,505 798 76,812 82,229 88,666 88,000 12.60%
Dividend
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - 1,287 - - 800 80 -
Div Payout % - - 0.00% - - 52.98% 5.48% -
Equity
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 184,913 104,505 798 76,812 82,229 88,666 88,000 12.60%
NOSH 1,232,758 1,232,740 258,242 212,025 164,458 81,241 80,000 54.84%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -6.77% -22.43% -13.17% -22.77% -10.19% 1.70% 1.43% -
ROE -1.67% -8.75% -967.97% -18.69% -8.31% 1.70% 1.66% -
Per Share
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.06 12.00 22.78 27.60 41.33 105.10 122.25 -41.97%
EPS -0.25 -2.63 -3.00 -6.73 -4.16 1.86 1.83 -
DPS 0.00 0.00 0.50 0.00 0.00 1.00 0.10 -
NAPS 0.15 0.30 0.0031 0.36 0.50 1.09 1.10 -27.27%
Adjusted Per Share Value based on latest NOSH - 212,025
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.87 4.06 5.69 5.72 6.60 8.30 9.50 -10.13%
EPS -0.30 -0.89 -0.75 -1.39 -0.66 0.15 0.14 -
DPS 0.00 0.00 0.12 0.00 0.00 0.08 0.01 -
NAPS 0.1795 0.1015 0.0008 0.0746 0.0798 0.0861 0.0854 12.61%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/06/24 30/06/23 30/06/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.035 0.085 0.305 0.32 0.225 1.05 0.94 -
P/RPS 0.86 0.71 1.34 1.16 0.54 1.00 0.77 1.78%
P/EPS -14.01 -3.24 -10.16 -4.76 -5.41 56.56 51.51 -
EY -7.14 -30.89 -9.84 -21.02 -18.48 1.77 1.94 -
DY 0.00 0.00 1.64 0.00 0.00 0.95 0.11 -
P/NAPS 0.23 0.28 98.39 0.89 0.45 0.96 0.85 -18.85%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/08/24 30/08/23 30/08/22 03/06/21 30/06/20 30/05/19 01/06/18 -
Price 0.035 0.07 0.30 0.34 0.33 0.435 0.815 -
P/RPS 0.86 0.58 1.32 1.23 0.80 0.41 0.67 4.07%
P/EPS -14.01 -2.67 -10.00 -5.05 -7.94 23.43 44.66 -
EY -7.14 -37.51 -10.00 -19.79 -12.60 4.27 2.24 -
DY 0.00 0.00 1.67 0.00 0.00 2.30 0.12 -
P/NAPS 0.23 0.23 96.77 0.94 0.66 0.40 0.74 -17.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment