[CLASSITA] QoQ Quarter Result on 31-Mar-2019 [#4]

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 577.13%
YoY- 604.64%
Quarter Report
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 13,690 18,013 18,032 25,297 19,102 21,266 19,830 -21.83%
PBT -2,971 -743 453 1,163 91 993 350 -
Tax 386 -73 -339 -111 -344 -425 -260 -
NP -2,585 -816 114 1,052 -253 568 90 -
-
NP to SH -2,547 -819 158 1,064 -223 560 109 -
-
Tax Rate - - 74.83% 9.54% 378.02% 42.80% 74.29% -
Total Cost 16,275 18,829 17,918 24,245 19,355 20,698 19,740 -12.04%
-
Net Worth 85,447 88,603 88,348 88,666 87,489 89,107 87,200 -1.34%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - 800 -
Div Payout % - - - - - - 733.95% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 85,447 88,603 88,348 88,666 87,489 89,107 87,200 -1.34%
NOSH 164,322 163,734 157,999 81,241 81,006 81,006 80,000 61.37%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -18.88% -4.53% 0.63% 4.16% -1.32% 2.67% 0.45% -
ROE -2.98% -0.92% 0.18% 1.20% -0.25% 0.63% 0.12% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 8.33 10.98 11.02 31.10 23.58 26.25 24.79 -51.57%
EPS -1.55 -0.50 0.10 1.31 -0.28 0.69 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.52 0.54 0.54 1.09 1.08 1.10 1.09 -38.86%
Adjusted Per Share Value based on latest NOSH - 81,241
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.33 1.75 1.75 2.46 1.85 2.06 1.93 -21.92%
EPS -0.25 -0.08 0.02 0.10 -0.02 0.05 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.08 -
NAPS 0.083 0.086 0.0858 0.0861 0.0849 0.0865 0.0847 -1.33%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.455 0.44 0.41 1.05 1.08 1.17 0.805 -
P/RPS 5.46 4.01 3.72 3.38 4.58 4.46 3.25 41.18%
P/EPS -29.35 -88.15 424.55 80.28 -392.33 169.25 590.83 -
EY -3.41 -1.13 0.24 1.25 -0.25 0.59 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.24 -
P/NAPS 0.88 0.81 0.76 0.96 1.00 1.06 0.74 12.20%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 18/02/20 19/11/19 30/08/19 30/05/19 20/02/19 26/11/18 30/08/18 -
Price 0.40 0.41 0.355 0.435 1.02 1.07 1.23 -
P/RPS 4.80 3.73 3.22 1.40 4.33 4.08 4.96 -2.15%
P/EPS -25.81 -82.14 367.60 33.26 -370.53 154.78 902.75 -
EY -3.87 -1.22 0.27 3.01 -0.27 0.65 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.81 -
P/NAPS 0.77 0.76 0.66 0.40 0.94 0.97 1.13 -22.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment