[SKPRES] YoY TTM Result on 30-Sep-2019 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -3.53%
YoY- -22.59%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 2,540,980 2,227,127 2,102,185 1,606,547 1,893,221 2,285,592 1,288,067 11.98%
PBT 230,732 191,719 114,834 110,573 142,297 174,598 107,510 13.56%
Tax -49,822 -44,928 -28,712 -24,706 -29,966 -42,623 -21,380 15.13%
NP 180,910 146,791 86,122 85,867 112,331 131,975 86,130 13.16%
-
NP to SH 180,910 146,791 86,400 87,075 112,491 131,975 86,199 13.14%
-
Tax Rate 21.59% 23.43% 25.00% 22.34% 21.06% 24.41% 19.89% -
Total Cost 2,360,070 2,080,336 2,016,063 1,520,680 1,780,890 2,153,617 1,201,937 11.89%
-
Net Worth 890,545 781,180 662,441 625,094 612,592 552,886 363,067 16.12%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 890,545 781,180 662,441 625,094 612,592 552,886 363,067 16.12%
NOSH 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 1,171,185 4.92%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 7.12% 6.59% 4.10% 5.34% 5.93% 5.77% 6.69% -
ROE 20.31% 18.79% 13.04% 13.93% 18.36% 23.87% 23.74% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 162.64 142.55 168.19 128.50 151.43 186.03 109.98 6.73%
EPS 11.58 9.40 6.91 6.96 9.00 10.74 7.36 7.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.50 0.53 0.50 0.49 0.45 0.31 10.67%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 162.60 142.51 134.52 102.80 121.15 146.26 82.42 11.98%
EPS 11.58 9.39 5.53 5.57 7.20 8.45 5.52 13.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5699 0.4999 0.4239 0.40 0.392 0.3538 0.2323 16.12%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.66 1.83 1.85 1.12 1.39 1.50 1.30 -
P/RPS 1.02 1.28 1.10 0.87 0.92 0.81 1.18 -2.39%
P/EPS 14.34 19.48 26.76 16.08 15.45 13.96 17.66 -3.40%
EY 6.98 5.13 3.74 6.22 6.47 7.16 5.66 3.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 3.66 3.49 2.24 2.84 3.33 4.19 -5.89%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 26/11/21 19/11/20 29/11/19 29/11/18 24/11/17 28/11/16 -
Price 1.71 1.95 1.88 1.23 1.08 2.12 1.31 -
P/RPS 1.05 1.37 1.12 0.96 0.71 1.14 1.19 -2.06%
P/EPS 14.77 20.75 27.20 17.66 12.00 19.74 17.80 -3.06%
EY 6.77 4.82 3.68 5.66 8.33 5.07 5.62 3.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.90 3.55 2.46 2.20 4.71 4.23 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment