[SKPRES] YoY Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 17.38%
YoY- -19.54%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 2,583,246 2,137,740 2,249,712 1,698,808 1,815,496 2,238,068 1,554,012 8.83%
PBT 219,988 190,848 142,004 110,780 140,084 180,078 107,814 12.61%
Tax -52,670 -45,698 -33,796 -25,480 -32,598 -43,218 -25,876 12.56%
NP 167,318 145,150 108,208 85,300 107,486 136,860 81,938 12.62%
-
NP to SH 167,318 145,150 108,208 86,794 107,872 136,860 81,938 12.62%
-
Tax Rate 23.94% 23.94% 23.80% 23.00% 23.27% 24.00% 24.00% -
Total Cost 2,415,928 1,992,590 2,141,504 1,613,508 1,708,010 2,101,208 1,472,074 8.60%
-
Net Worth 890,545 781,180 662,441 625,094 612,592 552,886 357,757 16.40%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 890,545 781,180 662,441 625,094 612,592 552,886 357,757 16.40%
NOSH 1,562,735 1,562,735 1,250,188 1,250,188 1,250,188 1,250,188 1,154,056 5.17%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 6.48% 6.79% 4.81% 5.02% 5.92% 6.12% 5.27% -
ROE 18.79% 18.58% 16.33% 13.88% 17.61% 24.75% 22.90% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 165.34 136.83 179.99 135.88 145.22 182.16 134.66 3.47%
EPS 10.70 9.30 8.66 6.94 8.62 11.14 7.10 7.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.50 0.53 0.50 0.49 0.45 0.31 10.67%
Adjusted Per Share Value based on latest NOSH - 1,250,188
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 165.30 136.79 143.96 108.71 116.17 143.21 99.44 8.83%
EPS 10.71 9.29 6.92 5.55 6.90 8.76 5.24 12.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5699 0.4999 0.4239 0.40 0.392 0.3538 0.2289 16.41%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.66 1.83 1.85 1.12 1.39 1.50 1.30 -
P/RPS 1.00 1.34 1.03 0.82 0.96 0.82 0.97 0.50%
P/EPS 15.50 19.70 21.37 16.13 16.11 13.47 18.31 -2.73%
EY 6.45 5.08 4.68 6.20 6.21 7.43 5.46 2.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 3.66 3.49 2.24 2.84 3.33 4.19 -5.89%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/22 26/11/21 19/11/20 29/11/19 29/11/18 24/11/17 28/11/16 -
Price 1.71 1.95 1.88 1.23 1.08 2.12 1.31 -
P/RPS 1.03 1.43 1.04 0.91 0.74 1.16 0.97 1.00%
P/EPS 15.97 20.99 21.72 17.72 12.52 19.03 18.45 -2.37%
EY 6.26 4.76 4.61 5.64 7.99 5.25 5.42 2.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.90 3.55 2.46 2.20 4.71 4.23 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment