[SKPRES] YoY TTM Result on 31-Mar-2010 [#4]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 105.6%
YoY- 253.18%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 422,487 419,096 243,202 199,752 212,792 183,514 169,910 16.37%
PBT 54,434 50,420 31,746 17,877 5,877 22,491 20,042 18.10%
Tax -13,828 -12,183 -5,720 -5,399 -2,344 -4,018 -4,214 21.87%
NP 40,606 38,237 26,026 12,478 3,533 18,473 15,828 16.98%
-
NP to SH 40,606 38,237 26,026 12,478 3,533 18,473 15,828 16.98%
-
Tax Rate 25.40% 24.16% 18.02% 30.20% 39.88% 17.86% 21.03% -
Total Cost 381,881 380,859 217,176 187,274 209,259 165,041 154,082 16.31%
-
Net Worth 198,789 179,250 156,019 137,693 131,800 130,999 113,886 9.71%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 11,714 8,981 11,989 2,993 - - - -
Div Payout % 28.85% 23.49% 46.07% 23.99% - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 198,789 179,250 156,019 137,693 131,800 130,999 113,886 9.71%
NOSH 903,589 597,500 600,076 598,666 599,090 595,454 599,404 7.07%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 9.61% 9.12% 10.70% 6.25% 1.66% 10.07% 9.32% -
ROE 20.43% 21.33% 16.68% 9.06% 2.68% 14.10% 13.90% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 46.76 70.14 40.53 33.37 35.52 30.82 28.35 8.68%
EPS 4.49 6.40 4.34 2.08 0.59 3.10 2.64 9.24%
DPS 1.30 1.50 2.00 0.50 0.00 0.00 0.00 -
NAPS 0.22 0.30 0.26 0.23 0.22 0.22 0.19 2.47%
Adjusted Per Share Value based on latest NOSH - 598,666
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 27.06 26.84 15.58 12.79 13.63 11.75 10.88 16.38%
EPS 2.60 2.45 1.67 0.80 0.23 1.18 1.01 17.05%
DPS 0.75 0.58 0.77 0.19 0.00 0.00 0.00 -
NAPS 0.1273 0.1148 0.0999 0.0882 0.0844 0.0839 0.0729 9.72%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.315 0.33 0.18 0.12 0.06 0.09 0.13 -
P/RPS 0.67 0.47 0.44 0.36 0.17 0.29 0.46 6.46%
P/EPS 7.01 5.16 4.15 5.76 10.17 2.90 4.92 6.07%
EY 14.27 19.39 24.10 17.37 9.83 34.47 20.31 -5.70%
DY 4.13 4.55 11.11 4.17 0.00 0.00 0.00 -
P/NAPS 1.43 1.10 0.69 0.52 0.27 0.41 0.68 13.17%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 30/05/12 30/05/11 31/05/10 19/06/09 29/05/08 31/05/07 -
Price 0.345 0.35 0.17 0.12 0.08 0.09 0.10 -
P/RPS 0.74 0.50 0.42 0.36 0.23 0.29 0.35 13.27%
P/EPS 7.68 5.47 3.92 5.76 13.57 2.90 3.79 12.47%
EY 13.03 18.28 25.51 17.37 7.37 34.47 26.41 -11.09%
DY 3.77 4.29 11.76 4.17 0.00 0.00 0.00 -
P/NAPS 1.57 1.17 0.65 0.52 0.36 0.41 0.53 19.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment