[CYL] YoY TTM Result on 30-Apr-2018 [#1]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
18-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- -88.42%
YoY- -88.92%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
TTM Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 44,906 38,498 52,324 55,330 62,607 71,414 72,834 -7.73%
PBT 942 400 -536 589 1,428 6,923 7,518 -29.23%
Tax 106 -319 -93 -450 -174 -1,166 -1,820 -
NP 1,048 81 -629 139 1,254 5,757 5,698 -24.56%
-
NP to SH 1,085 118 -629 139 1,254 5,757 5,698 -24.13%
-
Tax Rate -11.25% 79.75% - 76.40% 12.18% 16.84% 24.21% -
Total Cost 43,858 38,417 52,953 55,191 61,353 65,657 67,136 -6.84%
-
Net Worth 64,780 64,200 63,150 64,520 69,319 72,030 7,223,999 -54.38%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div - - - 4,000 3,982 6,000 5,000 -
Div Payout % - - - 2,877.70% 317.57% 104.22% 87.75% -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 64,780 64,200 63,150 64,520 69,319 72,030 7,223,999 -54.38%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 2.33% 0.21% -1.20% 0.25% 2.00% 8.06% 7.82% -
ROE 1.67% 0.18% -1.00% 0.22% 1.81% 7.99% 0.08% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 44.91 38.50 52.32 55.33 62.61 71.41 72.83 -7.73%
EPS 1.09 0.12 -0.63 0.14 1.25 5.76 5.70 -24.07%
DPS 0.00 0.00 0.00 4.00 4.00 6.00 5.00 -
NAPS 0.6478 0.642 0.6315 0.6452 0.6932 0.7203 72.24 -54.38%
Adjusted Per Share Value based on latest NOSH - 100,000
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 44.91 38.50 52.32 55.33 62.61 71.41 72.83 -7.73%
EPS 1.09 0.12 -0.63 0.14 1.25 5.76 5.70 -24.07%
DPS 0.00 0.00 0.00 4.00 4.00 6.00 5.00 -
NAPS 0.6478 0.642 0.6315 0.6452 0.6932 0.7203 72.24 -54.38%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 0.60 0.30 0.48 0.60 0.83 0.90 0.74 -
P/RPS 1.34 0.78 0.92 1.08 1.33 1.26 1.02 4.64%
P/EPS 55.30 254.24 -76.31 431.65 66.19 15.63 12.99 27.27%
EY 1.81 0.39 -1.31 0.23 1.51 6.40 7.70 -21.42%
DY 0.00 0.00 0.00 6.67 4.82 6.67 6.76 -
P/NAPS 0.93 0.47 0.76 0.93 1.20 1.25 0.01 112.70%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 12/07/21 23/06/20 18/06/19 18/06/18 19/06/17 27/06/16 22/06/15 -
Price 0.495 0.29 0.36 0.565 0.775 0.855 0.69 -
P/RPS 1.10 0.75 0.69 1.02 1.24 1.20 0.95 2.47%
P/EPS 45.62 245.76 -57.23 406.47 61.80 14.85 12.11 24.71%
EY 2.19 0.41 -1.75 0.25 1.62 6.73 8.26 -19.83%
DY 0.00 0.00 0.00 7.08 5.16 7.02 7.25 -
P/NAPS 0.76 0.45 0.57 0.88 1.12 1.19 0.01 105.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment