[CYL] QoQ Cumulative Quarter Result on 30-Apr-2018 [#1]

Stock
[CYL] CYL CORPORATION BHD
Announcement Date
18-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2019
Quarter
30-Apr-2018 [#1]
Profit Trend
QoQ- -160.17%
YoY- -312.98%
Quarter Report
Latest QR
Upcoming QR
CYL's Result
CYL's Financial Summary
View:
Show?
Cumulative Result
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Revenue 53,267 39,172 25,950 12,995 58,627 45,243 31,696 41.21%
PBT -1,837 -2,517 -1,554 -722 1,700 1,061 909 -
Tax -93 0 0 0 -500 -150 -100 -4.71%
NP -1,930 -2,517 -1,554 -722 1,200 911 809 -
-
NP to SH -1,930 -2,517 -1,554 -722 1,200 911 809 -
-
Tax Rate - - - - 29.41% 14.14% 11.00% -
Total Cost 55,197 41,689 27,504 13,717 57,427 44,332 30,887 47.10%
-
Net Worth 62,660 62,720 63,690 64,520 68,220 69,889 69,703 -6.83%
Dividend
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Div - - - - 4,000 2,000 - -
Div Payout % - - - - 333.33% 219.54% - -
Equity
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Net Worth 62,660 62,720 63,690 64,520 68,220 69,889 69,703 -6.83%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 99,876 0.08%
Ratio Analysis
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
NP Margin -3.62% -6.43% -5.99% -5.56% 2.05% 2.01% 2.55% -
ROE -3.08% -4.01% -2.44% -1.12% 1.76% 1.30% 1.16% -
Per Share
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 53.27 39.17 25.95 13.00 58.63 45.24 31.74 41.09%
EPS -1.93 -2.52 -1.55 -0.72 1.20 0.91 0.81 -
DPS 0.00 0.00 0.00 0.00 4.00 2.00 0.00 -
NAPS 0.6266 0.6272 0.6369 0.6452 0.6822 0.6989 0.6979 -6.91%
Adjusted Per Share Value based on latest NOSH - 100,000
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
RPS 53.27 39.17 25.95 13.00 58.63 45.24 31.70 41.21%
EPS -1.93 -2.52 -1.55 -0.72 1.20 0.91 0.81 -
DPS 0.00 0.00 0.00 0.00 4.00 2.00 0.00 -
NAPS 0.6266 0.6272 0.6369 0.6452 0.6822 0.6989 0.697 -6.83%
Price Multiplier on Financial Quarter End Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 -
Price 0.56 0.575 0.575 0.60 0.64 0.70 0.70 -
P/RPS 1.05 1.47 2.22 4.62 1.09 1.55 2.21 -39.02%
P/EPS -29.02 -22.84 -37.00 -83.10 53.33 76.84 86.42 -
EY -3.45 -4.38 -2.70 -1.20 1.88 1.30 1.16 -
DY 0.00 0.00 0.00 0.00 6.25 2.86 0.00 -
P/NAPS 0.89 0.92 0.90 0.93 0.94 1.00 1.00 -7.45%
Price Multiplier on Announcement Date
31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 CAGR
Date 28/03/19 17/12/18 19/09/18 18/06/18 19/03/18 18/12/17 25/09/17 -
Price 0.42 0.50 0.00 0.565 0.60 0.65 0.71 -
P/RPS 0.79 1.28 0.00 4.35 1.02 1.44 2.24 -49.98%
P/EPS -21.76 -19.86 0.00 -78.25 50.00 71.35 87.65 -
EY -4.60 -5.03 0.00 -1.28 2.00 1.40 1.14 -
DY 0.00 0.00 0.00 0.00 6.67 3.08 0.00 -
P/NAPS 0.67 0.80 0.00 0.88 0.88 0.93 1.02 -24.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment