[EKA] YoY TTM Result on 30-Jun-2013 [#4]

Stock
[EKA] EKA NOODLES BERHAD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 101.37%
YoY- 100.99%
Quarter Report
Latest QR
Upcoming QR
EKA's Result
EKA's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 CAGR
Revenue 13,154 23,910 90,337 97,235 159,256 189,491 168,748 -24.67%
PBT -5,007 -32,526 -37,231 235 -46,918 4,539 -1,251 16.64%
Tax -159 -11 71 -10 1,665 -442 -2,998 -27.82%
NP -5,166 -32,537 -37,160 225 -45,253 4,097 -4,249 2.19%
-
NP to SH -5,166 -32,537 -37,160 225 -45,253 4,097 -4,249 2.19%
-
Tax Rate - - - 4.26% - 9.74% - -
Total Cost 18,320 56,447 127,497 97,010 204,509 185,394 172,997 -22.06%
-
Net Worth -28,080 -24,959 14,403 21,599 43,227 90,921 77,302 -
Dividend
31/12/17 31/12/16 30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 CAGR
Net Worth -28,080 -24,959 14,403 21,599 43,227 90,921 77,302 -
NOSH 312,000 312,000 240,053 119,999 120,077 119,634 118,927 11.30%
Ratio Analysis
31/12/17 31/12/16 30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -39.27% -136.08% -41.13% 0.23% -28.42% 2.16% -2.52% -
ROE 0.00% 0.00% -258.00% 1.04% -104.68% 4.51% -5.50% -
Per Share
31/12/17 31/12/16 30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 CAGR
RPS 4.22 7.66 37.63 81.03 132.63 158.39 141.89 -32.31%
EPS -1.66 -10.43 -15.48 0.19 -37.69 3.42 -3.57 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.09 -0.08 0.06 0.18 0.36 0.76 0.65 -
Adjusted Per Share Value based on latest NOSH - 119,999
31/12/17 31/12/16 30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 CAGR
RPS 4.22 7.66 28.95 31.17 51.04 60.73 54.09 -24.66%
EPS -1.66 -10.43 -11.91 0.07 -14.50 1.31 -1.36 2.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.09 -0.08 0.0462 0.0692 0.1386 0.2914 0.2478 -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 CAGR
Date 29/12/17 30/12/16 30/06/14 28/06/13 30/12/10 31/12/09 31/12/08 -
Price 0.085 0.065 0.16 0.25 0.22 0.44 0.45 -
P/RPS 2.02 0.85 0.43 0.31 0.17 0.28 0.32 22.70%
P/EPS -5.13 -0.62 -1.03 133.33 -0.58 12.85 -12.60 -9.49%
EY -19.48 -160.44 -96.75 0.75 -171.30 7.78 -7.94 10.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.67 1.39 0.61 0.58 0.69 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 30/06/14 30/06/13 31/12/10 31/12/09 31/12/08 CAGR
Date 28/02/18 28/02/17 29/08/14 30/08/13 28/02/11 25/02/10 27/02/09 -
Price 0.075 0.075 0.15 0.195 0.20 0.43 0.44 -
P/RPS 1.78 0.98 0.40 0.24 0.15 0.27 0.31 21.41%
P/EPS -4.53 -0.72 -0.97 104.00 -0.53 12.56 -12.32 -10.51%
EY -22.08 -139.05 -103.20 0.96 -188.43 7.96 -8.12 11.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 2.50 1.08 0.56 0.57 0.68 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment