[CHGP] YoY TTM Result on 30-Jun-2004 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
22-Sep-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 99.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
TTM Result
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 188,115 175,577 124,241 44,906 61.20%
PBT 27,325 21,598 21,069 7,111 56.63%
Tax -7,251 -5,290 -4,132 -2,050 52.36%
NP 20,074 16,308 16,937 5,061 58.29%
-
NP to SH 19,169 15,820 16,937 5,061 55.87%
-
Tax Rate 26.54% 24.49% 19.61% 28.83% -
Total Cost 168,041 159,269 107,304 39,845 61.56%
-
Net Worth 90,116 86,146 70,311 60,759 14.04%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - 6,745 1,272 - -
Div Payout % - 42.64% 7.51% - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 90,116 86,146 70,311 60,759 14.04%
NOSH 126,925 132,533 84,825 84,166 14.67%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 10.67% 9.29% 13.63% 11.27% -
ROE 21.27% 18.36% 24.09% 8.33% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 148.21 132.48 146.47 53.35 40.57%
EPS 15.10 11.94 19.97 6.01 35.94%
DPS 0.00 5.09 1.50 0.00 -
NAPS 0.71 0.65 0.8289 0.7219 -0.55%
Adjusted Per Share Value based on latest NOSH - 84,166
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 28.45 26.56 18.79 6.79 61.21%
EPS 2.90 2.39 2.56 0.77 55.58%
DPS 0.00 1.02 0.19 0.00 -
NAPS 0.1363 0.1303 0.1064 0.0919 14.04%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 1.18 1.15 1.50 1.54 -
P/RPS 0.80 0.87 1.02 2.89 -34.82%
P/EPS 7.81 9.63 7.51 25.61 -32.68%
EY 12.80 10.38 13.31 3.90 48.61%
DY 0.00 4.43 1.00 0.00 -
P/NAPS 1.66 1.77 1.81 2.13 -7.97%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 22/08/07 22/08/06 23/08/05 - -
Price 1.03 1.03 1.59 0.00 -
P/RPS 0.69 0.78 1.09 0.00 -
P/EPS 6.82 8.63 7.96 0.00 -
EY 14.66 11.59 12.56 0.00 -
DY 0.00 4.94 0.94 0.00 -
P/NAPS 1.45 1.58 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment