[BIOSIS] YoY TTM Result on 30-Sep-2005 [#3]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
18-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -14.14%
YoY- 28.22%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 40,009 49,811 49,279 38,535 17,846 22.34%
PBT -224 3,094 1,531 5,272 3,819 -
Tax 615 -1,274 -1,619 -1,105 -1,458 -
NP 391 1,820 -88 4,167 2,361 -36.18%
-
NP to SH 529 1,820 -88 4,167 3,250 -36.46%
-
Tax Rate - 41.18% 105.75% 20.96% 38.18% -
Total Cost 39,618 47,991 49,367 34,368 15,485 26.45%
-
Net Worth 51,599 0 49,530 0 20,297 26.25%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 51,599 0 49,530 0 20,297 26.25%
NOSH 79,384 79,166 79,888 80,416 33,828 23.75%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 0.98% 3.65% -0.18% 10.81% 13.23% -
ROE 1.03% 0.00% -0.18% 0.00% 16.01% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 50.40 62.92 61.69 47.92 52.75 -1.13%
EPS 0.67 2.30 -0.11 5.18 9.61 -48.59%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.00 0.62 0.00 0.60 2.01%
Adjusted Per Share Value based on latest NOSH - 80,416
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 38.22 47.58 47.07 36.81 17.05 22.34%
EPS 0.51 1.74 -0.08 3.98 3.10 -36.29%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4929 0.00 0.4731 0.00 0.1939 26.24%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.55 0.44 0.33 0.41 0.66 -
P/RPS 1.09 0.70 0.53 0.86 1.25 -3.36%
P/EPS 82.54 19.14 -299.58 7.91 6.87 86.09%
EY 1.21 5.22 -0.33 12.64 14.56 -46.28%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.53 0.00 1.10 -6.23%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/11/08 30/11/07 30/11/06 18/11/05 - -
Price 0.30 0.41 0.36 0.55 0.00 -
P/RPS 0.60 0.65 0.58 1.15 0.00 -
P/EPS 45.02 17.83 -326.81 10.61 0.00 -
EY 2.22 5.61 -0.31 9.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 0.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment