[BIOSIS] YoY Cumulative Quarter Result on 30-Sep-2005 [#3]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
18-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 54.48%
YoY- -35.91%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Cumulative Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 30,641 32,333 39,608 29,831 25,966 0 -
PBT 563 1,791 227 3,633 5,161 0 -
Tax -500 -1,054 -1,205 -860 -2,781 0 -
NP 63 737 -978 2,773 2,380 0 -
-
NP to SH 63 737 -978 2,773 4,327 0 -
-
Tax Rate 88.81% 58.85% 530.84% 23.67% 53.88% - -
Total Cost 30,578 31,596 40,586 27,058 23,586 0 -
-
Net Worth 51,187 0 49,701 0 36,877 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 51,187 0 49,701 0 36,877 0 -
NOSH 78,750 80,434 80,163 80,086 61,463 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 0.21% 2.28% -2.47% 9.30% 9.17% 0.00% -
ROE 0.12% 0.00% -1.97% 0.00% 11.73% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 38.91 40.20 49.41 37.25 42.25 0.00 -
EPS 0.08 0.92 -1.22 3.47 7.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.00 0.62 0.00 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,416
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 29.27 30.89 37.83 28.50 24.80 0.00 -
EPS 0.06 0.70 -0.93 2.65 4.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.489 0.00 0.4748 0.00 0.3523 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 0.55 0.44 0.33 0.41 0.66 0.00 -
P/RPS 1.41 1.09 0.67 1.10 1.56 0.00 -
P/EPS 687.50 48.02 -27.05 11.84 9.38 0.00 -
EY 0.15 2.08 -3.70 8.45 10.67 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.53 0.00 1.10 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/11/08 30/11/07 30/11/06 18/11/05 26/11/04 - -
Price 0.30 0.41 0.36 0.55 0.63 0.00 -
P/RPS 0.77 1.02 0.73 1.48 1.49 0.00 -
P/EPS 375.00 44.75 -29.51 15.88 8.95 0.00 -
EY 0.27 2.23 -3.39 6.30 11.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 0.58 0.00 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment