[BIOSIS] YoY TTM Result on 30-Sep-2006 [#3]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -102.91%
YoY- -102.11%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 63,120 40,009 49,811 49,279 38,535 17,846 28.72%
PBT -1,766 -224 3,094 1,531 5,272 3,819 -
Tax -574 615 -1,274 -1,619 -1,105 -1,458 -17.00%
NP -2,340 391 1,820 -88 4,167 2,361 -
-
NP to SH -2,922 529 1,820 -88 4,167 3,250 -
-
Tax Rate - - 41.18% 105.75% 20.96% 38.18% -
Total Cost 65,460 39,618 47,991 49,367 34,368 15,485 33.39%
-
Net Worth 19,524 51,599 0 49,530 0 20,297 -0.77%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 19,524 51,599 0 49,530 0 20,297 -0.77%
NOSH 25,357 79,384 79,166 79,888 80,416 33,828 -5.59%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -3.71% 0.98% 3.65% -0.18% 10.81% 13.23% -
ROE -14.97% 1.03% 0.00% -0.18% 0.00% 16.01% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 248.92 50.40 62.92 61.69 47.92 52.75 36.36%
EPS -11.52 0.67 2.30 -0.11 5.18 9.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.65 0.00 0.62 0.00 0.60 5.11%
Adjusted Per Share Value based on latest NOSH - 79,888
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 60.29 38.22 47.58 47.07 36.81 17.05 28.71%
EPS -2.79 0.51 1.74 -0.08 3.98 3.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1865 0.4929 0.00 0.4731 0.00 0.1939 -0.77%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.37 0.55 0.44 0.33 0.41 0.66 -
P/RPS 0.15 1.09 0.70 0.53 0.86 1.25 -34.54%
P/EPS -3.21 82.54 19.14 -299.58 7.91 6.87 -
EY -31.14 1.21 5.22 -0.33 12.64 14.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.85 0.00 0.53 0.00 1.10 -15.27%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/09 28/11/08 30/11/07 30/11/06 18/11/05 - -
Price 0.40 0.30 0.41 0.36 0.55 0.00 -
P/RPS 0.16 0.60 0.65 0.58 1.15 0.00 -
P/EPS -3.47 45.02 17.83 -326.81 10.61 0.00 -
EY -28.81 2.22 5.61 -0.31 9.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.46 0.00 0.58 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment