[ARKA] YoY TTM Result on 30-Sep-2016 [#3]

Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 4.93%
YoY- 32.73%
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 21,006 24,596 24,817 27,217 23,966 22,987 28,721 -5.07%
PBT -8 -1,286 -55 743 707 -1,268 800 -
Tax -392 -316 -262 -232 -322 415 -220 10.10%
NP -400 -1,602 -317 511 385 -853 580 -
-
NP to SH -400 -1,602 -317 511 385 -870 580 -
-
Tax Rate - - - 31.22% 45.54% - 27.50% -
Total Cost 21,406 26,198 25,134 26,706 23,581 23,840 28,141 -4.45%
-
Net Worth 40,999 41,408 44,278 44,278 32,389 31,569 32,389 4.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 40,999 41,408 44,278 44,278 32,389 31,569 32,389 4.00%
NOSH 40,999 40,999 40,999 40,999 40,999 40,999 40,999 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -1.90% -6.51% -1.28% 1.88% 1.61% -3.71% 2.02% -
ROE -0.98% -3.87% -0.72% 1.15% 1.19% -2.76% 1.79% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 51.24 59.99 60.53 66.38 58.46 56.07 70.05 -5.07%
EPS -0.98 -3.91 -0.77 1.25 0.94 -2.12 1.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.01 1.08 1.08 0.79 0.77 0.79 4.00%
Adjusted Per Share Value based on latest NOSH - 40,999
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 32.19 37.70 38.03 41.71 36.73 35.23 44.02 -5.08%
EPS -0.61 -2.46 -0.49 0.78 0.59 -1.33 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6283 0.6346 0.6786 0.6786 0.4964 0.4838 0.4964 4.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.50 0.51 0.67 0.405 0.37 0.47 0.37 -
P/RPS 0.98 0.85 1.11 0.61 0.63 0.84 0.53 10.78%
P/EPS -51.25 -13.05 -86.65 32.49 39.40 -22.15 26.15 -
EY -1.95 -7.66 -1.15 3.08 2.54 -4.51 3.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.62 0.38 0.47 0.61 0.47 1.03%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 26/11/19 23/11/18 28/11/17 23/11/16 25/11/15 25/11/14 28/11/13 -
Price 0.49 0.435 0.64 0.47 0.39 0.45 0.305 -
P/RPS 0.96 0.73 1.06 0.71 0.67 0.80 0.44 13.87%
P/EPS -50.22 -11.13 -82.77 37.71 41.53 -21.21 21.56 -
EY -1.99 -8.98 -1.21 2.65 2.41 -4.72 4.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.43 0.59 0.44 0.49 0.58 0.39 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment