[ARKA] YoY TTM Result on 31-Aug-2009 [#1]

Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-Aug-2009 [#1]
Profit Trend
QoQ- 21.18%
YoY- -61.8%
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 33,570 17,416 14,523 44,053 42,932 38,521 41,999 -3.34%
PBT 1,111 624 1,157 -1,486 -351 -2,190 -2,681 -
Tax -274 -114 -336 -559 -637 -127 -144 10.26%
NP 837 510 821 -2,045 -988 -2,317 -2,825 -
-
NP to SH 837 510 776 -1,995 -1,233 -2,504 -2,927 -
-
Tax Rate 24.66% 18.27% 29.04% - - - - -
Total Cost 32,733 16,906 13,702 46,098 43,920 40,838 44,824 -4.66%
-
Net Worth 32,389 31,569 0 27,049 28,790 18,036 19,973 7.61%
Dividend
31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 32,389 31,569 0 27,049 28,790 18,036 19,973 7.61%
NOSH 40,999 40,999 41,089 40,984 41,129 29,090 28,947 5.42%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 2.49% 2.93% 5.65% -4.64% -2.30% -6.01% -6.73% -
ROE 2.58% 1.62% 0.00% -7.38% -4.28% -13.88% -14.65% -
Per Share
31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 81.88 42.48 35.35 107.49 104.38 132.42 145.09 -8.31%
EPS 2.04 1.24 1.89 -4.87 -3.00 -8.61 -10.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 0.00 0.66 0.70 0.62 0.69 2.07%
Adjusted Per Share Value based on latest NOSH - 40,984
31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 51.25 26.59 22.17 67.26 65.55 58.81 64.12 -3.34%
EPS 1.28 0.78 1.18 -3.05 -1.88 -3.82 -4.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4945 0.482 0.00 0.413 0.4396 0.2754 0.3049 7.61%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 29/03/13 30/03/12 31/03/11 28/08/09 29/08/08 31/08/07 30/08/06 -
Price 0.35 0.34 0.60 0.45 0.59 0.36 0.50 -
P/RPS 0.43 0.80 1.70 0.42 0.57 0.27 0.34 3.62%
P/EPS 17.14 27.33 31.77 -9.24 -19.68 -4.18 -4.94 -
EY 5.83 3.66 3.15 -10.82 -5.08 -23.91 -20.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.00 0.68 0.84 0.58 0.72 -7.20%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/05/13 - - 27/10/09 30/10/08 23/10/07 27/10/06 -
Price 0.22 0.00 0.00 0.69 0.40 0.36 0.34 -
P/RPS 0.27 0.00 0.00 0.64 0.38 0.27 0.23 2.46%
P/EPS 10.78 0.00 0.00 -14.18 -13.34 -4.18 -3.36 -
EY 9.28 0.00 0.00 -7.05 -7.49 -23.91 -29.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.00 0.00 1.05 0.57 0.58 0.49 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment