[ARKA] QoQ Annualized Quarter Result on 31-Aug-2009 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-Aug-2009 [#1]
Profit Trend
QoQ- 225.01%
YoY- 210.2%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 39,259 42,716 45,998 48,024 45,183 46,337 51,166 -16.20%
PBT 1,357 4,100 5,012 4,740 -2,098 -1,421 1,116 13.93%
Tax -1,093 -996 -1,140 -1,620 -412 -294 -974 7.99%
NP 264 3,104 3,872 3,120 -2,510 -1,716 142 51.25%
-
NP to SH 405 3,252 3,956 3,164 -2,531 -1,785 -42 -
-
Tax Rate 80.55% 24.29% 22.75% 34.18% - - 87.28% -
Total Cost 38,995 39,612 42,126 44,904 47,693 48,053 51,024 -16.42%
-
Net Worth 26,181 28,694 28,374 27,049 26,253 27,435 29,399 -7.44%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 26,181 28,694 28,374 27,049 26,253 27,435 29,399 -7.44%
NOSH 40,909 40,991 41,122 40,984 41,021 40,948 41,999 -1.73%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 0.67% 7.27% 8.42% 6.50% -5.56% -3.70% 0.28% -
ROE 1.55% 11.33% 13.94% 11.70% -9.64% -6.51% -0.14% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 95.97 104.21 111.86 117.18 110.15 113.16 121.82 -14.71%
EPS 0.99 7.93 9.62 7.72 -6.17 -4.36 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.70 0.69 0.66 0.64 0.67 0.70 -5.80%
Adjusted Per Share Value based on latest NOSH - 40,984
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 59.94 65.22 70.23 73.32 68.98 70.74 78.12 -16.20%
EPS 0.62 4.96 6.04 4.83 -3.86 -2.73 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3997 0.4381 0.4332 0.413 0.4008 0.4189 0.4489 -7.45%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.94 1.00 0.94 0.45 0.31 0.39 0.40 -
P/RPS 0.98 0.96 0.84 0.38 0.28 0.34 0.33 106.74%
P/EPS 94.95 12.61 9.77 5.83 -5.02 -8.94 -400.00 -
EY 1.05 7.93 10.23 17.16 -19.90 -11.18 -0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.43 1.36 0.68 0.48 0.58 0.57 88.16%
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 27/07/10 22/04/10 27/01/10 27/10/09 30/07/09 27/04/09 21/01/09 -
Price 1.01 1.00 0.99 0.69 0.31 0.34 0.30 -
P/RPS 1.05 0.96 0.89 0.59 0.28 0.30 0.25 160.54%
P/EPS 102.02 12.61 10.29 8.94 -5.02 -7.80 -300.00 -
EY 0.98 7.93 9.72 11.19 -19.90 -12.82 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.43 1.43 1.05 0.48 0.51 0.43 138.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment