[ARKA] YoY Annualized Quarter Result on 31-Aug-2009 [#1]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-Aug-2009 [#1]
Profit Trend
QoQ- 225.01%
YoY- 210.2%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 27,452 37,496 0 48,024 52,544 36,216 47,484 -7.98%
PBT 892 920 0 4,740 2,292 -232 -892 -
Tax -432 -268 0 -1,620 -1,032 -296 -228 10.18%
NP 460 652 0 3,120 1,260 -528 -1,120 -
-
NP to SH 460 652 0 3,164 1,020 -896 -1,540 -
-
Tax Rate 48.43% 29.13% - 34.18% 45.03% - - -
Total Cost 26,992 36,844 0 44,904 51,284 36,744 48,604 -8.54%
-
Net Worth 32,389 31,569 0 27,049 28,790 18,036 19,973 7.61%
Dividend
31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 32,389 31,569 0 27,049 28,790 18,036 19,973 7.61%
NOSH 40,999 40,999 41,071 40,984 41,129 29,090 28,947 5.42%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 1.68% 1.74% 0.00% 6.50% 2.40% -1.46% -2.36% -
ROE 1.42% 2.07% 0.00% 11.70% 3.54% -4.97% -7.71% -
Per Share
31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 66.96 91.46 0.00 117.18 127.75 124.49 164.04 -12.71%
EPS 1.12 1.60 0.00 7.72 2.48 -3.08 -5.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.77 0.00 0.66 0.70 0.62 0.69 2.07%
Adjusted Per Share Value based on latest NOSH - 40,984
31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 41.91 57.25 0.00 73.32 80.22 55.29 72.50 -7.98%
EPS 0.70 1.00 0.00 4.83 1.56 -1.37 -2.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4945 0.482 0.00 0.413 0.4396 0.2754 0.3049 7.61%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 29/03/13 30/03/12 31/03/11 28/08/09 29/08/08 31/08/07 30/08/06 -
Price 0.35 0.34 0.60 0.45 0.59 0.36 0.50 -
P/RPS 0.52 0.37 0.00 0.38 0.46 0.29 0.30 8.71%
P/EPS 31.19 21.38 0.00 5.83 23.79 -11.69 -9.40 -
EY 3.21 4.68 0.00 17.16 4.20 -8.56 -10.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.00 0.68 0.84 0.58 0.72 -7.20%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 30/05/13 31/05/12 - 27/10/09 30/10/08 23/10/07 27/10/06 -
Price 0.22 0.26 0.00 0.69 0.40 0.36 0.34 -
P/RPS 0.33 0.28 0.00 0.59 0.31 0.29 0.21 7.10%
P/EPS 19.61 16.35 0.00 8.94 16.13 -11.69 -6.39 -
EY 5.10 6.12 0.00 11.19 6.20 -8.56 -15.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.00 1.05 0.57 0.58 0.49 -8.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment