[ARKA] QoQ TTM Result on 31-Aug-2009 [#1]

Announcement Date
27-Oct-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-Aug-2009 [#1]
Profit Trend
QoQ- 21.18%
YoY- -61.8%
View:
Show?
TTM Result
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Revenue 39,258 42,466 42,598 44,053 45,183 46,382 46,167 -10.25%
PBT 1,352 2,038 -157 -1,486 -2,098 -1,750 -474 -
Tax -1,094 -939 -496 -559 -412 -445 -761 27.40%
NP 258 1,099 -653 -2,045 -2,510 -2,195 -1,235 -
-
NP to SH 399 1,241 -539 -1,995 -2,531 -2,294 -1,428 -
-
Tax Rate 80.92% 46.07% - - - - - -
Total Cost 39,000 41,367 43,251 46,098 47,693 48,577 47,402 -12.20%
-
Net Worth 26,655 28,557 28,294 27,049 26,215 27,445 28,731 -4.88%
Dividend
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Net Worth 26,655 28,557 28,294 27,049 26,215 27,445 28,731 -4.88%
NOSH 41,008 40,796 41,006 40,984 40,962 40,962 41,044 -0.05%
Ratio Analysis
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
NP Margin 0.66% 2.59% -1.53% -4.64% -5.56% -4.73% -2.68% -
ROE 1.50% 4.35% -1.90% -7.38% -9.65% -8.36% -4.97% -
Per Share
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 95.73 104.09 103.88 107.49 110.30 113.23 112.48 -10.20%
EPS 0.97 3.04 -1.31 -4.87 -6.18 -5.60 -3.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.70 0.69 0.66 0.64 0.67 0.70 -4.82%
Adjusted Per Share Value based on latest NOSH - 40,984
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
RPS 60.31 65.23 65.44 67.67 69.41 71.25 70.92 -10.24%
EPS 0.61 1.91 -0.83 -3.06 -3.89 -3.52 -2.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4095 0.4387 0.4346 0.4155 0.4027 0.4216 0.4414 -4.88%
Price Multiplier on Financial Quarter End Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 31/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 -
Price 0.94 1.00 0.94 0.45 0.31 0.39 0.40 -
P/RPS 0.98 0.96 0.90 0.42 0.28 0.34 0.36 95.08%
P/EPS 96.61 32.87 -71.51 -9.24 -5.02 -6.96 -11.50 -
EY 1.04 3.04 -1.40 -10.82 -19.93 -14.36 -8.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.43 1.36 0.68 0.48 0.58 0.57 86.45%
Price Multiplier on Announcement Date
31/05/10 28/02/10 30/11/09 31/08/09 31/05/09 28/02/09 30/11/08 CAGR
Date 27/07/10 22/04/10 27/01/10 27/10/09 30/07/09 27/04/09 21/01/09 -
Price 1.01 1.00 0.99 0.69 0.31 0.34 0.30 -
P/RPS 1.06 0.96 0.95 0.64 0.28 0.30 0.27 149.07%
P/EPS 103.80 32.87 -75.32 -14.18 -5.02 -6.07 -8.62 -
EY 0.96 3.04 -1.33 -7.05 -19.93 -16.47 -11.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.43 1.43 1.05 0.48 0.51 0.43 135.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment