[ARKA] YoY TTM Result on 31-Dec-2018 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 108.36%
YoY- 107.94%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
TTM Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 22,364 16,992 19,749 23,279 25,274 26,353 24,949 -1.80%
PBT 1,462 -2,477 -5,242 572 -1,395 847 377 25.31%
Tax -45 -348 -210 -438 -293 -319 -130 -16.19%
NP 1,417 -2,825 -5,452 134 -1,688 528 247 33.76%
-
NP to SH 1,417 -2,825 -5,452 134 -1,688 528 247 33.76%
-
Tax Rate 3.08% - - 76.57% - 37.66% 34.48% -
Total Cost 20,947 19,817 25,201 23,145 26,962 25,825 24,702 -2.70%
-
Net Worth 59,239 37,719 36,489 41,818 42,638 44,688 32,389 10.57%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 59,239 37,719 36,489 41,818 42,638 44,688 32,389 10.57%
NOSH 65,098 40,999 40,999 40,999 40,999 40,999 40,999 8.00%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 6.34% -16.63% -27.61% 0.58% -6.68% 2.00% 0.99% -
ROE 2.39% -7.49% -14.94% 0.32% -3.96% 1.18% 0.76% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 34.35 41.44 48.17 56.78 61.65 64.28 60.85 -9.08%
EPS 2.18 -6.89 -13.30 0.33 -4.12 1.29 0.60 23.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.92 0.89 1.02 1.04 1.09 0.79 2.38%
Adjusted Per Share Value based on latest NOSH - 40,999
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 34.14 25.94 30.15 35.54 38.59 40.23 38.09 -1.80%
EPS 2.16 -4.31 -8.32 0.20 -2.58 0.81 0.38 33.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9044 0.5759 0.5571 0.6385 0.651 0.6823 0.4945 10.57%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 3.10 0.79 0.54 0.87 0.58 0.41 0.365 -
P/RPS 9.02 1.91 1.12 1.53 0.94 0.64 0.60 57.03%
P/EPS 142.42 -11.47 -4.06 266.19 -14.09 31.84 60.59 15.29%
EY 0.70 -8.72 -24.63 0.38 -7.10 3.14 1.65 -13.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.41 0.86 0.61 0.85 0.56 0.38 0.46 39.59%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 31/03/21 28/02/20 27/02/19 28/02/18 24/02/17 25/02/16 -
Price 2.32 0.81 0.50 0.755 0.565 0.94 0.40 -
P/RPS 6.75 1.95 1.04 1.33 0.92 1.46 0.66 47.27%
P/EPS 106.58 -11.76 -3.76 231.00 -13.72 72.99 66.40 8.19%
EY 0.94 -8.51 -26.60 0.43 -7.29 1.37 1.51 -7.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.55 0.88 0.56 0.74 0.54 0.86 0.51 30.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment